XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Finance Assets and Lessor Operating Leases (Tables)
3 Months Ended
Mar. 31, 2021
Receivables [Abstract]  
Financing Receivables
Finance receivables consisted of the following:
March 31, 2021December 31, 2020
North AmericaInternationalTotalNorth AmericaInternationalTotal
Sales-type lease receivables      
Gross finance receivables$975,272 $192,273 $1,167,545 $994,985 $211,944 $1,206,929 
Unguaranteed residual values37,463 11,667 49,130 36,405 12,140 48,545 
Unearned income(265,497)(60,413)(325,910)(275,359)(61,686)(337,045)
Allowance for credit losses(22,998)(5,606)(28,604)(22,917)(6,006)(28,923)
Net investment in sales-type lease receivables724,240 137,921 862,161 733,114 156,392 889,506 
Loan receivables     
Loan receivables269,797 22,985 292,782 268,690 22,092 290,782 
Allowance for credit losses(6,407)(463)(6,870)(6,484)(462)(6,946)
Net investment in loan receivables263,390 22,522 285,912 262,206 21,630 283,836 
Net investment in finance receivables$987,630 $160,443 $1,148,073 $995,320 $178,022 $1,173,342 
Sales-type Lease Maturity
Maturities of gross sales-type lease receivables and gross loan receivables at March 31, 2021 were as follows:
Sales-type Lease ReceivablesLoan Receivables
North AmericaInternationalTotalNorth AmericaInternationalTotal
Remaining for year ending December 31, 2021$297,596 $47,488 $345,084 $219,009 $22,985 $241,994 
Year ending December 31, 2022308,902 65,636 374,538 16,057 — 16,057 
Year ending December 31, 2023204,090 42,223 246,313 10,325 — 10,325 
Year ending December 31, 2024110,774 22,887 133,661 12,722 — 12,722 
Year ending December 31, 202546,934 10,250 57,184 9,470 — 9,470 
Thereafter6,976 3,789 10,765 2,214 — 2,214 
Total$975,272 $192,273 $1,167,545 $269,797 $22,985 $292,782 
Loan Receivable Maturity
Maturities of gross sales-type lease receivables and gross loan receivables at March 31, 2021 were as follows:
Sales-type Lease ReceivablesLoan Receivables
North AmericaInternationalTotalNorth AmericaInternationalTotal
Remaining for year ending December 31, 2021$297,596 $47,488 $345,084 $219,009 $22,985 $241,994 
Year ending December 31, 2022308,902 65,636 374,538 16,057 — 16,057 
Year ending December 31, 2023204,090 42,223 246,313 10,325 — 10,325 
Year ending December 31, 2024110,774 22,887 133,661 12,722 — 12,722 
Year ending December 31, 202546,934 10,250 57,184 9,470 — 9,470 
Thereafter6,976 3,789 10,765 2,214 — 2,214 
Total$975,272 $192,273 $1,167,545 $269,797 $22,985 $292,782 
Past Due Financing Receivables
The aging of gross finance receivables was as follows:
March 31, 2021
Sales-type Lease ReceivablesLoan Receivables
North
America
InternationalNorth
America
InternationalTotal
Past due amounts 0 - 90 days$956,358 $191,298 $265,004 $22,812 $1,435,472 
Past due amounts > 90 days18,914 975 4,793 173 24,855 
Total$975,272 $192,273 $269,797 $22,985 $1,460,327 
Past due amounts > 90 days     
Still accruing interest$3,853 $189 $1,466 $66 $5,574 
Not accruing interest15,061 786 3,327 107 19,281 
Total$18,914 $975 $4,793 $173 $24,855 

December 31, 2020
Sales-type Lease ReceivablesLoan Receivables
North
America
InternationalNorth
America
InternationalTotal
Past due amounts 0 - 90 days$972,266 $208,968 $264,484 $21,932 $1,467,650 
Past due amounts > 90 days22,719 2,976 4,206 160 30,061 
Total$994,985 $211,944 $268,690 $22,092 $1,497,711 
Past due amounts > 90 days     
Still accruing interest$5,128 $463 $1,797 $59 $7,447 
Not accruing interest17,591 2,513 2,409 101 22,614 
Total$22,719 $2,976 $4,206 $160 $30,061 
Allowance for Credit Losses on Financing Receivables
Activity in the allowance for credit losses for finance receivables was as follows:
Sales-type Lease ReceivablesLoan Receivables
North
America
InternationalNorth
America
InternationalTotal
Balance at January 1, 2021$22,917 $6,006 $6,484 $462 $35,869 
Amounts charged to expense154 61 763 4 982 
Write-offs(1,024)(371)(1,833)(3)(3,231)
Recoveries935 29 991  1,955 
Other16 (119)2  (101)
Balance at March 31, 2021$22,998 $5,606 $6,407 $463 $35,474 
Sales-type Lease ReceivablesLoan Receivables
North
America
InternationalNorth
America
InternationalTotal
Balance at December 31, 2019$10,920 $2,085 $5,906 $740 $19,651 
Cumulative effect of accounting change9,271 1,750 (1,116)(402)9,503 
Amounts charged to expense6,892 1,345 4,006 403 12,646 
Write-offs (1,618)(248)(2,058)(104)(4,028)
Recoveries592 31 691 — 1,314 
Other(124)(80)(7)(7)(218)
Balance at March 31, 2020$25,933 $4,883 $7,422 $630 $38,868 
Financing Receivable Credit Quality Indicators
The table below shows the gross sales-type lease receivable and loan receivable balances by relative risk class and year of origination based on the relative scores of the accounts within each class as of March 31, 2021 and December 30, 2020.
Sales Type Lease ReceivablesLoan ReceivablesTotal
20212020201920182017Prior
Low$78,458 $235,018 $207,236 $144,994 $70,678 $31,481 $180,586 $948,451 
Medium13,409 46,999 46,899 31,959 16,268 7,235 74,966 237,735 
High1,497 5,248 5,142 3,402 1,792 1,024 5,127 23,232 
Not Scored23,202 61,983 58,732 38,207 23,214 13,468 32,103 250,909 
Total$116,566 $349,248 $318,009 $218,562 $111,952 $53,208 $292,782 $1,460,327 
Sales Type Lease ReceivablesLoan ReceivablesTotal
20202019201820172016Prior
Low$256,573 $228,344 $165,244 $87,346 $30,518 $12,249 $192,971 $973,245 
Medium50,785 49,946 37,168 21,388 6,470 2,375 61,625 229,757 
High6,182 5,396 3,782 1,974 1,051 143 4,518 23,046 
Not Scored80,854 77,362 48,704 24,291 7,813 971 31,668 271,663 
Total$394,394 $361,048 $254,898 $134,999 $45,852 $15,738 $290,782 $1,497,711 
Sales-type Lease, Lease Income
Lease income from sales-type leases was as follows:
Three Months Ended March 31,
20212020
Profit recognized at commencement (1)
$32,265 $29,908 
Interest income48,496 53,806 
Total lease income from sales-type leases$80,761 $83,714 
(1) Lease contracts do not include variable lease payments.
Lessor, Payments to be Received
We also lease mailing equipment under operating leases with terms of one to five years. Maturities of these operating leases are as follows:
Remaining for year ending December 31, 2021$25,005 
Year ending December 31, 202220,449 
Year ending December 31, 20239,175 
Year ending December 31, 20247,692 
Year ending December 31, 20252,499 
Thereafter37 
Total$64,857