XML 128 R113.htm IDEA: XBRL DOCUMENT v3.20.4
Leased Assets and Liabilities (Lease Maturity) (Details)
$ in Thousands
Dec. 31, 2020
USD ($)
Operating Leases  
2021 $ 52,010
2022 42,934
2023 35,758
2024 32,127
2025 25,471
Thereafter 91,000
Total 279,300
Less: present value discount 59,826
Lease liability 219,474
Finance Leases  
2021 6,206
2022 5,642
2023 4,899
2024 3,972
2025 2,853
Thereafter 5,074
Total 28,646
Less: present value discount 5,070
Lease liability 23,576
Total  
2021 58,216
2022 48,576
2023 40,657
2024 36,099
2025 28,324
Thereafter 96,074
Total 307,946
Less: present value discount 64,896
Lease liability $ 243,050