XML 42 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Finance Assets and Lessor Operating Leases (Tables)
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Financing Receivables
Finance receivables at March 31, 2019 and December 31, 2018 consisted of the following:
 
March 31, 2019
 
December 31, 2018
 
North America
 
International
 
Total
 
North America
 
International
 
Total
Sales-type lease receivables
 

 
 

 
 

 
 

 
 

 
 

Gross finance receivables
$
1,099,620

 
$
190,468

 
$
1,290,088

 
$
1,110,896

 
$
247,774

 
$
1,358,670

Unguaranteed residual values
48,204

 
11,671

 
59,875

 
52,637

 
12,772

 
65,409

Unearned income
(370,344
)
 
(43,966
)
 
(414,310
)
 
(383,453
)
 
(55,113
)
 
(438,566
)
Allowance for credit losses
(13,136
)
 
(1,884
)
 
(15,020
)
 
(10,252
)
 
(2,356
)
 
(12,608
)
Net investment in sales-type lease receivables
764,344

 
156,289

 
920,633

 
769,828

 
203,077

 
972,905

Loan receivables
 
 
 

 
 

 
 

 
 

 
 

Loan receivables
286,716

 
29,578

 
316,294

 
300,319

 
29,270

 
329,589

Allowance for credit losses
(6,399
)
 
(732
)
 
(7,131
)
 
(6,777
)
 
(837
)
 
(7,614
)
Net investment in loan receivables
280,317

 
28,846

 
309,163

 
293,542

 
28,433

 
321,975

Net investment in finance receivables
$
1,044,661

 
$
185,135

 
$
1,229,796

 
$
1,063,370

 
$
231,510

 
$
1,294,880

Allowance for Credit Losses on Financing Receivables
Activity in the allowance for credit losses for the three months ended March 31, 2019 and 2018 was as follows:
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2019
$
10,253

 
$
2,355

 
$
6,777

 
$
837

 
$
20,222

Amounts charged to expense
3,399

 
231

 
957

 
20

 
4,607

Write-offs and other
(516
)
 
(702
)
 
(1,335
)
 
(125
)
 
(2,678
)
Balance at March 31, 2019
$
13,136

 
$
1,884

 
$
6,399

 
$
732

 
$
22,151

 
 
 
 
 
 
 
 
 
 
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2018
$
7,721

 
$
2,812

 
$
7,098

 
$
1,020

 
$
18,651

Amounts charged to expense
2,186

 
399

 
1,925

 
140

 
4,650

Write-offs and other
(1,145
)
 
(127
)
 
(2,073
)
 
(176
)
 
(3,521
)
Balance at March 31, 2018
$
8,762

 
$
3,084

 
$
6,950

 
$
984

 
$
19,780

Past Due Financing Receivables
The aging of gross finance receivables at March 31, 2019 and December 31, 2018 was as follows:
 
March 31, 2019
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
1,065,521

 
$
186,947

 
$
280,124

 
$
29,302

 
$
1,561,894

> 90 days
34,099

 
3,521

 
6,592

 
276

 
44,488

Total
$
1,099,620

 
$
190,468

 
$
286,716

 
$
29,578

 
$
1,606,382

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
6,709

 
$
715

 
$
2,178

 
$
128

 
$
9,730

Not accruing interest
27,390

 
2,806

 
4,414

 
148

 
34,758

Total
$
34,099

 
$
3,521

 
$
6,592

 
$
276

 
$
44,488

 
December 31, 2018
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
1,069,288

 
$
243,852

 
$
294,126

 
$
29,079

 
$
1,636,345

> 90 days
41,608

 
3,922

 
6,193

 
191

 
51,914

Total
$
1,110,896

 
$
247,774

 
$
300,319

 
$
29,270

 
$
1,688,259

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
7,917

 
$
1,111

 
$
1,769

 
$
72

 
$
10,869

Not accruing interest
33,691

 
2,811

 
4,424

 
119

 
41,045

Total
$
41,608

 
$
3,922

 
$
6,193

 
$
191

 
$
51,914

Financing Receivable Credit Quality Indicators
 
March 31,
2019
 
December 31,
2018
Sales-type lease receivables
 

 
 

Low
$
909,353

 
$
922,414

Medium
131,425

 
131,650

High
23,478

 
22,110

Not Scored
35,364

 
34,722

Total
$
1,099,620

 
$
1,110,896

Loan receivables
 

 
 

Low
$
224,517

 
$
238,620

Medium
45,167

 
43,952

High
5,429

 
5,947

Not Scored
11,603

 
11,800

Total
$
286,716

 
$
300,319

Sales-type Lease, Lease Income
Lease income from sales-type leases for the three months ended March 31, 2019 and 2018 was as follows:
 
Three Months Ended March 31,
 
2019
 
2018
Profit recognized at commencement (1)
$
36,360

 
$
47,294

Interest income
59,478

 
61,832

Total lease income from sales-type leases
$
95,838

 
$
109,126

(1) Lease contracts do not include variable lease payments.

Sales-type Lease Maturity
Loans receivable are due within one year. Maturities of gross sales-type lease finance receivables at March 31, 2019 were as follows:
 
Sales-type Lease Receivables
 
North America
 
International
 
Total
Remaining for year ending December 31, 2019
$
486,499

 
$
52,782

 
$
539,281

Year ending December 31, 2020
275,321

 
56,077

 
331,398

Year ending December 31, 2021
186,002

 
41,078

 
227,080

Year ending December 31, 2022
106,014

 
26,276

 
132,290

Year ending December 31, 2023
42,879

 
12,511

 
55,390

Thereafter
2,905

 
1,744

 
4,649

Total
$
1,099,620

 
$
190,468

 
$
1,290,088

Lessor, Payments to be Received
We also lease mailing equipment under operating leases with terms of 1 to 5 years. Maturities of these operating leases are as follows:
Remaining for year ending December 31, 2019
$
26,317

Year ending December 31, 2020
25,322

Year ending December 31, 2021
9,881

Year ending December 31, 2022
4,023

Year ending December 31, 2023
2,590

Thereafter
59

Total
$
68,192