XML 43 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Finance Assets (Tables)
6 Months Ended
Jun. 30, 2018
Receivables [Abstract]  
Financing Receivables
Finance receivables at June 30, 2018 and December 31, 2017 consisted of the following:
 
June 30, 2018
 
December 31, 2017
 
North America
 
International
 
Total
 
North America
 
International
 
Total
Sales-type lease receivables
 

 
 

 
 

 
 

 
 

 
 

Gross finance receivables
$
1,004,241

 
$
273,118

 
$
1,277,359

 
$
1,023,549

 
$
292,059

 
$
1,315,608

Unguaranteed residual values
62,358

 
13,391

 
75,749

 
74,093

 
14,202

 
88,295

Unearned income
(209,870
)
 
(58,527
)
 
(268,397
)
 
(216,720
)
 
(62,325
)
 
(279,045
)
Allowance for credit losses
(11,129
)
 
(2,406
)
 
(13,535
)
 
(7,721
)
 
(2,794
)
 
(10,515
)
Net investment in sales-type lease receivables
845,600

 
225,576

 
1,071,176

 
873,201

 
241,142

 
1,114,343

Loan receivables
 

 
 

 
 

 
 

 
 

 
 

Loan receivables
313,049

 
32,941

 
345,990

 
339,373

 
34,492

 
373,865

Allowance for credit losses
(6,869
)
 
(940
)
 
(7,809
)
 
(7,098
)
 
(1,020
)
 
(8,118
)
Net investment in loan receivables
306,180

 
32,001

 
338,181

 
332,275

 
33,472

 
365,747

Net investment in finance receivables
$
1,151,780

 
$
257,577

 
$
1,409,357

 
$
1,205,476

 
$
274,614

 
$
1,480,090

Allowance for Credit Losses on Financing Receivables
Activity in the allowance for credit losses for the six months ended June 30, 2018 and 2017 was as follows:
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2018
$
7,721

 
$
2,794

 
$
7,098

 
$
1,020

 
$
18,633

Amounts charged to expense
5,946

 
545

 
7,008

 
250

 
13,749

Write-offs and other
(2,538
)
 
(933
)
 
(7,237
)
 
(330
)
 
(11,038
)
Balance at June 30, 2018
$
11,129

 
$
2,406

 
$
6,869

 
$
940

 
$
21,344

 
 
 
 
 
 
 
 
 
 
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2017
$
8,247

 
$
2,647

 
$
8,517

 
$
1,089

 
$
20,500

Amounts charged to expense
5,182

 
466

 
2,891

 
450

 
8,989

Write-offs and other
(4,973
)
 
(617
)
 
(3,905
)
 
(382
)
 
(9,877
)
Balance at June 30, 2017
$
8,456

 
$
2,496

 
$
7,503

 
$
1,157

 
$
19,612

Past Due Financing Receivables
The aging of gross finance receivables at June 30, 2018 and December 31, 2017 was as follows:
 
June 30, 2018
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
961,356

 
$
266,146

 
$
305,116

 
$
32,706

 
$
1,565,324

> 90 days
42,885

 
6,972

 
7,933

 
235

 
58,025

Total
$
1,004,241

 
$
273,118

 
$
313,049

 
$
32,941

 
$
1,623,349

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
6,297

 
$
1,672

 
$

 
$

 
$
7,969

Not accruing interest
36,588

 
5,300

 
7,933

 
235

 
50,056

Total
$
42,885

 
$
6,972

 
$
7,933

 
$
235

 
$
58,025

 
December 31, 2017
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
971,002

 
$
286,170

 
$
330,503

 
$
34,239

 
$
1,621,914

> 90 days
52,547

 
5,889

 
8,870

 
253

 
67,559

Total
$
1,023,549

 
$
292,059

 
$
339,373

 
$
34,492

 
$
1,689,473

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
10,807

 
$
1,738

 
$

 
$

 
$
12,545

Not accruing interest
41,740

 
4,151

 
8,870

 
253

 
55,014

Total
$
52,547

 
$
5,889

 
$
8,870

 
$
253

 
$
67,559

Financing Receivable Credit Quality Indicators
 
June 30,
2018
 
December 31,
2017
Sales-type lease receivables
 

 
 

Low
$
817,554

 
$
819,776

Medium
130,175

 
148,000

High
20,663

 
21,728

Not Scored
35,849

 
34,045

Total
$
1,004,241

 
$
1,023,549

Loan receivables
 

 
 

Low
$
244,570

 
$
262,646

Medium
50,711

 
56,744

High
5,593

 
6,791

Not Scored
12,175

 
13,192

Total
$
313,049

 
$
339,373