XML 59 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions, Divestiture, Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Allocation of Purchase Price
The allocation of the purchase price to the fair values of assets acquired and liabilities assumed was as follows:
Accounts receivable
$
36,195

Other current assets
16,051

Fixed assets
26,933

Goodwill
330,272

Intangible assets
135,640

Accounts payable and other current liabilities
(21,500
)
Deferred taxes, net
(52,363
)
Other assets and liabilities, net
(688
)
 
$
470,540

Intangible Assets Acquired
Intangible assets acquired consisted of the following:
 
Value
 
Amortization period
Customer relationships
$
111,600


10 years
Developed technology
19,000


5 years
Tradenames
4,300


3 years
Other
740

 
1-3 years
Total intangible assets, net
$
135,640

 

Intangible Assets Disclosure
Intangible assets at December 31, 2017 and 2016 consisted of the following:
 
December 31, 2017
 
December 31, 2016
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Customer relationships
$
526,149

 
$
(292,500
)
 
$
233,649

 
$
445,039

 
$
(300,906
)
 
$
144,133

Software & technology
173,141

 
(144,742
)
 
28,399

 
150,037

 
(136,508
)
 
13,529

Trademarks & other
42,505

 
(32,367
)
 
10,138

 
36,212

 
(28,702
)
 
7,510

Total intangible assets, net
$
741,795

 
$
(469,609
)
 
$
272,186

 
$
631,288

 
$
(466,116
)
 
$
165,172

Future Amortization
The future amortization expense for intangible assets at December 31, 2017 is as follows:
Year ended December 31,
 
2018
$
42,564

2019
38,838

2020
34,251

2021
30,631

2022
29,223

Thereafter
96,679

Total
$
272,186

Schedule of Goodwill
The changes in the carrying amount of goodwill, by reporting segment, for the years ended December 31, 2017 and 2016 are shown in the tables below.
 
Gross value before accumulated impairment
 
Accumulated impairment
 
December 31, 2016
 
Acquisition
 
Impairment
 
Other (1)
 
December 31, 2017
North America Mailing
$
354,000

 
$

 
$
354,000

 
$

 
$

 
$
14,905

 
$
368,905

International Mailing
145,566

 

 
145,566

 

 

 
12,637

 
158,203

Small & Medium Business Solutions
499,566

 

 
499,566

 

 

 
27,542

 
527,108

Production Mail
101,099

 

 
101,099

 

 

 
6,390

 
107,489

Presort Services
196,890

 

 
196,890

 
7,891

 

 

 
204,781

Enterprise Business Solutions
297,989

 

 
297,989

 
7,891

 

 
6,390

 
312,270

Software Solutions
672,683

 
(171,092
)
 
501,591

 

 

 
9,014

 
510,605

Global Ecommerce
272,189

 

 
272,189

 
330,272

 

 

 
602,461

Digital Commerce Solutions
944,872

 
(171,092
)
 
773,780

 
330,272

 

 
9,014

 
1,113,066

Total goodwill
$
1,742,427

 
$
(171,092
)
 
$
1,571,335

 
$
338,163

 
$

 
$
42,946

 
$
1,952,444

 
Gross value before accumulated impairment
 
Accumulated impairment
 
December 31, 2015
 
Acquisition
 
Impairment
 
Other (1)
 
December 31, 2016
North America Mailing
$
357,215

 
$

 
$
357,215

 
$

 
$

 
$
(3,215
)
 
$
354,000

International Mailing
148,351

 

 
148,351

 

 

 
(2,785
)
 
145,566

Small & Medium Business Solutions
505,566

 

 
505,566

 

 

 
(6,000
)
 
499,566

Production Mail
105,757

 

 
105,757

 

 

 
(4,658
)
 
101,099

Presort Services
196,890

 

 
196,890

 

 

 

 
196,890

Enterprise Business Solutions
302,647

 

 
302,647

 

 

 
(4,658
)
 
297,989

Software Solutions
674,976

 

 
674,976

 
11,908

 
(171,092
)
 
(14,201
)
 
501,591

Global Ecommerce
262,768

 

 
262,768

 
9,421

 

 

 
272,189

Digital Commerce Solutions
937,744

 

 
937,744

 
21,329

 
(171,092
)
 
(14,201
)
 
773,780

Total goodwill
$
1,745,957

 
$

 
$
1,745,957

 
$
21,329

 
$
(171,092
)
 
$
(24,859
)
 
$
1,571,335



(1)
Primarily represents foreign currency translation adjustments.