XML 38 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Finance Assets (Tables)
3 Months Ended
Mar. 31, 2017
Receivables [Abstract]  
Financing Receivables
Finance receivables at March 31, 2017 and December 31, 2016 consisted of the following:
 
March 31, 2017
 
December 31, 2016
 
North America
 
International
 
Total
 
North America
 
International
 
Total
Sales-type lease receivables
 

 
 

 
 

 
 

 
 

 
 

Gross finance receivables
$
1,073,533

 
$
266,437

 
$
1,339,970

 
$
1,088,053

 
$
273,262

 
$
1,361,315

Unguaranteed residual values
89,292

 
13,543

 
102,835

 
90,190

 
13,655

 
103,845

Unearned income
(220,515
)
 
(61,056
)
 
(281,571
)
 
(223,908
)
 
(60,458
)
 
(284,366
)
Allowance for credit losses
(8,816
)
 
(2,569
)
 
(11,385
)
 
(8,247
)
 
(2,647
)
 
(10,894
)
Net investment in sales-type lease receivables
933,494

 
216,355

 
1,149,849

 
946,088

 
223,812

 
1,169,900

Loan receivables
 

 
 

 
 

 
 

 
 

 
 

Loan receivables
342,037

 
34,579

 
376,616

 
374,147

 
32,716

 
406,863

Allowance for credit losses
(7,369
)
 
(1,076
)
 
(8,445
)
 
(8,517
)
 
(1,089
)
 
(9,606
)
Net investment in loan receivables
334,668

 
33,503

 
368,171

 
365,630

 
31,627

 
397,257

Net investment in finance receivables
$
1,268,162

 
$
249,858

 
$
1,518,020

 
$
1,311,718

 
$
255,439

 
$
1,567,157

Allowance for Credit Losses on Financing Receivables
Activity in the allowance for credit losses for the three months ended March 31, 2017 and 2016 was as follows:
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2017
$
8,247

 
$
2,647

 
$
8,517

 
$
1,089

 
$
20,500

Amounts charged to expense
1,758

 
178

 
639

 
144

 
2,719

Write-offs and other
(1,189
)
 
(256
)
 
(1,787
)
 
(157
)
 
(3,389
)
Balance at March 31, 2017
$
8,816

 
$
2,569

 
$
7,369

 
$
1,076

 
$
19,830

 
 
 
 
 
 
 
 
 
 
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2016
$
6,606

 
$
3,542

 
$
10,024

 
$
1,518

 
$
21,690

Amounts charged to expense
995

 
50

 
1,300

 
157

 
2,502

Write-offs and other
(1,705
)
 
(495
)
 
(2,138
)
 
(123
)
 
(4,461
)
Balance at March 31, 2016
$
5,896

 
$
3,097

 
$
9,186

 
$
1,552

 
$
19,731

Past Due Financing Receivables
The aging of gross finance receivables at March 31, 2017 and December 31, 2016 was as follows:
 
March 31, 2017
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
1,004,804

 
$
262,172

 
$
333,362

 
$
34,251

 
$
1,634,589

> 90 days
68,729

 
4,265

 
8,675

 
328

 
81,997

Total
$
1,073,533

 
$
266,437

 
$
342,037

 
$
34,579

 
$
1,716,586

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
12,104

 
$
1,192

 
$

 
$

 
$
13,296

Not accruing interest
56,625

 
3,073

 
8,675

 
328

 
68,701

Total
$
68,729

 
$
4,265

 
$
8,675

 
$
328

 
$
81,997

As of March 31, 2017, we had North America sales-type lease receivables aged greater than 90 days with a contract value of $69 million. As of April 28, 2017, we received payments with a contract value of approximately $26 million related to these receivables.
 
December 31, 2016
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
1,025,313

 
$
269,247

 
$
366,726

 
$
32,420

 
$
1,693,706

> 90 days
62,740

 
4,015

 
7,421

 
296

 
74,472

Total
$
1,088,053

 
$
273,262

 
$
374,147

 
$
32,716

 
$
1,768,178

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
8,831

 
$
972

 
$

 
$

 
$
9,803

Not accruing interest
53,909

 
3,043

 
7,421

 
296

 
64,669

Total
$
62,740

 
$
4,015

 
$
7,421

 
$
296

 
$
74,472

Financing Receivable Credit Quality Indicators
 
March 31,
2017
 
December 31,
2016
Sales-type lease receivables
 

 
 

Low
$
865,202

 
$
879,823

Medium
137,624

 
135,953

High
22,202

 
22,600

Not Scored
48,505

 
49,677

Total
$
1,073,533

 
$
1,088,053

Loan receivables
 

 
 

Low
$
265,626

 
$
296,598

Medium
54,164

 
53,647

High
6,078

 
7,216

Not Scored
16,169

 
16,686

Total
$
342,037

 
$
374,147