XML 56 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Retirement Plans and Postretirement Medical Benefits (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Schedule Of Change In Benefit Obligation, Plan Assets And The Funded Status Of Defined Benefit Pension Plans
The benefit obligations and funded status of defined benefit pension plans are as follows:
 
United States
 
Foreign
 
2016
 
2015
 
2016
 
2015
Accumulated benefit obligation
$
1,677,288

 
$
1,688,982

 
$
675,566

 
$
635,600

 
 
 
 
 
 
 
 
Projected benefit obligation
 
 
 
 
 
 
 
Benefit obligation - beginning of year
$
1,689,885

 
$
1,868,176

 
$
647,112

 
$
715,287

Service cost
105

 
134

 
2,148

 
2,229

Interest cost
73,699

 
74,331

 
21,886

 
24,261

Plan participants' contributions

 

 
6

 
8

Actuarial loss (gain)
31,764

 
(131,179
)
 
127,054

 
(15,375
)
Foreign currency changes

 

 
(88,138
)
 
(53,945
)
Plan amendments

 
(428
)
 

 

Settlement / curtailment
(5,887
)
 
(3,678
)
 

 

Special termination benefits

 

 
(423
)
 
79

Benefits paid
(111,469
)
 
(117,471
)
 
(21,473
)
 
(25,432
)
Benefit obligation - end of year
$
1,678,097

 
$
1,689,885

 
$
688,172

 
$
647,112

Fair value of plan assets available for benefits
 
 
 
 
 
 
 
Fair value of plan assets - beginning of year
$
1,460,790

 
$
1,593,463

 
$
530,112

 
$
574,992

Actual return on plan assets
110,954

 
(19,173
)
 
68,067

 
11,383

Company contributions
9,694

 
7,649

 
40,872

 
14,194

Plan participants' contributions

 

 
6

 
8

Settlement / curtailment
(5,887
)
 
(3,678
)
 
(423
)
 

Foreign currency changes

 

 
(69,871
)
 
(45,033
)
Benefits paid
(111,469
)
 
(117,471
)
 
(21,473
)
 
(25,432
)
Fair value of plan assets - end of year
$
1,464,082

 
$
1,460,790

 
$
547,290

 
$
530,112

Amounts recognized in the Consolidated Balance Sheets
 
 
 
 
 
 
 
Noncurrent asset
$
310

 
$
271

 
$
11,744

 
$
11,566

Current liability
(7,937
)
 
(9,088
)
 
(1,045
)
 
(1,031
)
Noncurrent liability
(206,388
)
 
(220,277
)
 
(151,581
)
 
(127,535
)
Funded status
$
(214,015
)
 
$
(229,094
)
 
$
(140,882
)
 
$
(117,000
)
Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets
Information provided in the table below is only for pension plans with an accumulated benefit obligation in excess of plan assets at December 31, 2016 and 2015:
 
United States
 
Foreign
 
2016
 
2015
 
2016
 
2015
Projected benefit obligation
$
1,677,675

 
$
1,689,476

 
$
578,588

 
$
540,984

Accumulated benefit obligation
$
1,676,866

 
$
1,688,573

 
$
565,992

 
$
529,593

Fair value of plan assets
$
1,463,350

 
$
1,460,111

 
$
425,962

 
$
412,418

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Other changes in plan assets and benefit obligations for defined benefit pension plans recognized in other comprehensive income were as follows:
 
United States
 
Foreign
 
2016
 
2015
 
2016
 
2015
Net actuarial loss (gain)
$
22,728

 
$
(8,003
)
 
$
91,549

 
$
8,663

Prior service credit

 
(428
)
 

 

Amortization of net actuarial loss
(27,220
)
 
(29,272
)
 
(5,264
)
 
(5,926
)
Amortization of prior service credit (cost)
60

 
60

 
73

 
66

Net transition asset

 

 
8

 
9

Settlement / curtailment
(2,109
)
 
(1,243
)
 
(110
)
 

Total recognized in other comprehensive income
$
(6,541
)
 
$
(38,886
)
 
$
86,256

 
$
2,812

Other changes in plan assets and benefit obligation for nonpension postretirement benefit plans recognized in other comprehensive income were as follows:
 
2016
 
2015
Net actuarial gain
$
(13,934
)
 
$
(31,253
)
Amortization of net actuarial loss
(3,615
)
 
(7,528
)
Amortization of prior service cost
(297
)
 
(297
)
Total recognized in other comprehensive income
$
(17,846
)
 
$
(39,078
)

The estimated amounts that will be amortized from AOCI into net periodic benefit cost in 2017 are as follows:
Net actuarial loss
$
297

Prior service cost
3,537

Total
$
3,834

Pretax amounts recognized in AOCI consist of:
 
 
 
 
 
 
 
 
United States
 
Foreign
 
2016
 
2015
 
2016
 
2015
Net actuarial loss
$
873,523

 
$
880,123

 
$
342,169

 
$
255,994

Prior service credit
(452
)
 
(512
)
 
(667
)
 
(740
)
Transition asset

 

 
(32
)
 
(40
)
Total
$
873,071

 
$
879,611

 
$
341,470

 
$
255,214


The estimated amounts that will be amortized from AOCI into net periodic benefit cost in 2017 are as follows:
 
United States
 
Foreign
Net actuarial loss
$
29,071

 
$
8,279

Prior service credit
(60
)
 
(77
)
Transition asset

 
(8
)
Total
$
29,011

 
$
8,194

Schedule Of Weighted Average Assumptions Used To Determine Net Periodic Benefit Costs
Weighted-average actuarial assumptions used to determine end of year benefit obligations and net periodic benefit cost for defined benefit pension plans include:
 
2016
 
2015
 
2014
United States
 
 
 
 
 
 
 
 
 
 
 
Used to determine benefit obligations
 
 
 
 
 
 
 
 
 
 
 
     Discount rate
4.2%
 
4.55%
 
4.15%
     Rate of compensation increase
N/A
 
N/A
 
N/A
 
 
 
 
 
 
 
 
 
 
 
 
Used to determine net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
     Discount rate
4.55%
 
4.15%
 
4.95%
     Expected return on plan assets
7.0%
 
7.0%
 
7.0%
     Rate of compensation increase
N/A
 
N/A
 
3.5%
 
 
 
 
 
 
 
 
 
 
 
 
Foreign
 
 
 
 
 
 
 
 
 
 
 
Used to determine benefit obligations
 
 
 
 
 
 
 
 
 
 
 
     Discount rate
0.70
%
-
3.65%
 
1.15
%
-
3.95%
 
1.10
%
-
3.80%
     Rate of compensation increase
1.50
%
-
2.50%
 
1.50
%
-
3.50%
 
1.50
%
-
3.50%
 
 
 
 
 
 
 
 
 
 
 
 
Used to determine net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
     Discount rate
1.15
%
-
3.95%
 
1.10
%
-
3.80%
 
1.45
%
-
4.60%
     Expected return on plan assets
3.75
%
-
6.51%
 
4.00
%
-
7.00%
 
3.75
%
-
7.50%
     Rate of compensation increase
1.50
%
-
3.50%
 
1.50
%
-
3.50%
 
1.50
%
-
3.50%
The weighted-average discount rates used to determine end of year benefit obligation and net periodic pension cost include:
 
2016
 
2015
 
2014
Discount rate used to determine benefit obligation
 
 
 
 
 
U.S.
3.90
%
 
4.20
%
 
3.90
%
Canada
3.65
%
 
3.95
%
 
3.80
%
 
 
 
 
 
 
Discount rate used to determine net period benefit cost
 
 
 
 
 
U.S.
4.20
%
 
3.90
%
 
4.40
%
Canada
3.95
%
 
3.80
%
 
4.65
%
Schedule Of Target Allocation And Percentage Of Plan Assets For Domestic Pension Plan
The target asset allocation for 2017, and the actual asset allocations at December 31, 2016 and 2015 for the U.S. pension plans are as follows:
 
Target allocation
 
Percent of Plan Assets at December 31,
 
2017
 
2016
 
2015
Asset category
 
 
 
 
 
U.S. equities
15
%
 
17
%
 
12
%
Non-U.S. equities
15
%
 
13
%
 
10
%
Fixed income
60
%
 
60
%
 
68
%
Real estate
5
%
 
6
%
 
6
%
Private equity
5
%
 
4
%
 
4
%
Total
100
%
 
100
%
 
100
%
Schedule Of Target Allocation And Percentage Of Plan Assets For Foreign Pension Plan
The target asset allocation for 2017, and the actual asset allocations at December 31, 2016 and 2015 for the U.K. pension plan are as follows:
 
Target Allocation
 
Percent of Plan Assets at December 31,
 
2017
 
2016
 
2015
Asset category
 
 
 
 
 
U.K. equities
21
%
 
22
%
 
23
%
Non-U.K. equities
19
%
 
19
%
 
20
%
Fixed income
40
%
 
41
%
 
40
%
Real estate
10
%
 
8
%
 
10
%
Diversified growth
10
%
 
9
%
 
5
%
Cash
%
 
1
%
 
2
%
Total
100
%
 
100
%
 
100
%
Schedule Of Fair Value Measurement Of Plan Assets Domestic
United States Pension Plans
 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Money market funds
$
2,604

 
$
6,609

 
$

 
$
9,213

Equity securities
184,254

 
140,691

 

 
324,945

Commingled fixed income securities

 
358,776

 

 
358,776

Debt securities - U.S. and foreign governments, agencies and municipalities
214,068

 
21,126

 

 
235,194

Debt securities - corporate

 
367,369

 

 
367,369

Mortgage-backed securities

 
12,636

 
1,236

 
13,872

Asset-backed securities

 
1,436

 

 
1,436

Private equity

 

 
49,637

 
49,637

Real estate

 

 
87,852

 
87,852

Securities lending collateral (1)

 
174,651

 

 
174,651

Total plan assets at fair value
$
400,926

 
$
1,083,294

 
$
138,725

 
$
1,622,945

Securities lending payable (1)
 
 
 
 
 
 
(174,651
)
Cash
 
 
 
 
 
 
18,164

Other
 
 
 
 
 
 
(2,376
)
Fair value of plan assets available for benefits

 


 


 
$
1,464,082

 
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Money market funds
$

 
$
7,493

 
$

 
$
7,493

Equity securities
174,664

 
140,270

 

 
314,934

Commingled fixed income securities

 
205,246

 

 
205,246

Debt securities - U.S. and foreign governments, agencies and municipalities
143,449

 
21,424

 

 
164,873

Debt securities - corporate

 
592,111

 

 
592,111

Mortgage-backed securities

 
14,810

 
1,592

 
16,402

Asset-backed securities

 
2,535

 

 
2,535

Private equity

 

 
63,577

 
63,577

Real estate

 

 
82,569

 
82,569

Securities lending collateral (1)

 
154,690

 

 
154,690

Total plan assets at fair value
$
318,113

 
$
1,138,579

 
$
147,738

 
$
1,604,430

Securities lending payable (1)
 
 
 
 
 
 
(154,690
)
Cash
 
 
 
 
 
 
4,072

Other
 
 
 
 
 
 
6,978

Fair value of plan assets available for benefits

 


 


 
$
1,460,790

(1) Securities lending collateral is offset by a corresponding securities lending payable amount.
Schedule Of Fair Value Measurement Of Plan Assets Foreign
Foreign Plans
 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Money market funds
$

 
$
6,811

 
$

 
$
6,811

Equity securities
32,295

 
181,943

 

 
214,238

Commingled fixed income securities

 
69,022

 

 
69,022

Debt securities - U.S. and foreign governments, agencies and municipalities

 
29,363

 

 
29,363

Debt securities - corporate

 
150,767

 

 
150,767

Real estate

 

 
34,483

 
34,483

Diversified growth funds

 

 
36,779

 
36,779

Derivatives

 

 

 

Total plan assets at fair value
$
32,295

 
$
437,906

 
$
71,262

 
$
541,463

Cash
 
 
 
 
 
 
4,262

Other
 
 
 
 
 
 
1,565

Fair value of plan assets available for benefits

 


 


 
$
547,290


 
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Money market funds
$

 
$
7,596

 
$

 
$
7,596

Equity securities
33,855

 
183,110

 

 
216,965

Commingled fixed income securities

 
138,220

 

 
138,220

Debt securities - U.S. and foreign governments, agencies and municipalities

 
73,573

 

 
73,573

Debt securities - corporate

 
27,279

 

 
27,279

Real estate

 

 
39,177

 
39,177

Derivatives

 

 
20,513

 
20,513

Total plan assets at fair value
$
33,855

 
$
429,778

 
$
59,690

 
$
523,323

Cash
 
 
 
 
 
 
6,376

Other
 
 
 
 
 
 
413

Fair value of plan assets available for benefits

 


 


 
$
530,112

Schedule Of Changes In Fair Value Of Level 3 Assets Domestic
The following table summarizes the changes in the fair value of Level 3 assets for the years ended December 31, 2016 and 2015:

United States Pension Plans
 
Mortgage-backed securities
 
Private equity
 
Real estate
 
Total
Balance at December 31, 2014
$
2,102

 
$
81,246

 
$
74,747

 
$
158,095

Realized gains
10

 
14,288

 
1,027

 
15,325

Unrealized gains
28

 
(6,844
)
 
7,043

 
227

Net purchases, sales and settlements
(548
)
 
(25,113
)
 
(248
)
 
(25,909
)
Balance at December 31, 2015
1,592

 
63,577

 
82,569

 
147,738

Realized gains
8

 
10,200

 
1,280

 
11,488

Unrealized gains (losses)
38

 
(7,540
)
 
4,815

 
(2,687
)
Net purchases, sales and settlements
(402
)
 
(16,600
)
 
(812
)
 
(17,814
)
Balance at December 31, 2016
$
1,236

 
$
49,637

 
$
87,852

 
$
138,725








Foreign Pension Plans
 
Diversified growth funds
 
Real estate
 
Total
Balance at December 31, 2014
$

 
$

 
$

Unrealized gains
(119
)
 
(1,685
)
 
(1,804
)
Net purchases, sales and settlements
20,632

 
40,862

 
61,494

Balance at December 31, 2015
20,513

 
39,177

 
59,690

Unrealized gains
2,561

 
459

 
3,020

Net purchases, sales and settlements
19,028

 
1,436

 
20,464

Foreign currency gain/(loss)
(5,323
)
 
(6,589
)
 
(11,912
)
Balance at December 31, 2016
$
36,779

 
$
34,483

 
$
71,262

Schedule Of Change In Benefit Obligation, Plan Assets And The Funded Status Of Nonpension Benefit Plans
The benefit obligation and funded status for nonpension postretirement benefit plans are as follows:
 
2016
 
2015
Benefit obligation
 
 
 
Benefit obligation - beginning of year
$
211,878

 
$
253,980

Service cost
2,046

 
2,455

Interest cost
7,969

 
8,799

Plan participants' contributions
4,241

 
4,332

Actuarial (gain) loss
(13,934
)
 
(31,253
)
Foreign currency changes
409

 
(3,289
)
Benefits paid
(22,837
)
 
(23,146
)
Benefit obligation - end of year (1)
$
189,772

 
$
211,878

Fair value of plan assets
 
 
 
Fair value of plan assets - beginning of year
$

 
$

Company contribution
18,596

 
18,814

Plan participants' contributions
4,241

 
4,332

Benefits paid
(22,837
)
 
(23,146
)
Fair value of plan assets - end of year
$

 
$

Amounts recognized in the Consolidated Balance Sheets
 
 
 
Current liability
$
(18,127
)
 
$
(19,406
)
Non-current liability
(171,645
)
 
(192,472
)
Funded status
$
(189,772
)
 
$
(211,878
)
(1)
The benefit obligation for the U.S. nonpension postretirement plans was $174 million and $198 million at December 31, 2016 and 2015, respectively.

Pretax amounts recognized in AOCI consist of:
 
2016
 
2015
Net actuarial loss
$
41,625

 
$
59,174

Prior service cost
1,763

 
2,060

Total
$
43,388

 
$
61,234

Schedule of Costs of Retirement Plans
The components of net periodic benefit cost for nonpension postretirement benefit plans were as follows:
 
2016
 
2015
 
2014
Service cost
$
2,046

 
$
2,455

 
$
2,683

Interest cost
7,969

 
8,799

 
9,951

Amortization of prior service cost
297

 
297

 
159

Amortization of net actuarial loss
3,615

 
7,528

 
5,949

Net periodic benefit cost
$
13,927

 
$
19,079

 
$
18,742

The components of net periodic benefit cost (income) for defined benefit pension plans were as follows:
 
United States
 
Foreign
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
Service cost
$
105

 
$
134

 
$
6,908

 
$
2,148

 
$
2,229

 
$
3,565

Interest cost
73,699

 
74,331

 
77,655

 
21,886

 
24,261

 
28,518

Expected return on plan assets
(101,918
)
 
(104,004
)
 
(103,822
)
 
(32,615
)
 
(35,421
)
 
(39,137
)
Amortization of net transition asset

 

 

 
(8
)
 
(9
)
 
(10
)
Amortization of prior service (credit) cost
(60
)
 
(60
)
 
9

 
(73
)
 
(66
)
 
(57
)
Amortization of net actuarial loss
27,220

 
29,272

 
25,369

 
5,264

 
5,926

 
8,268

Special termination benefits

 

 

 
52

 
79

 
1,238

Settlement / curtailment
2,109

 
1,243

 
4,528

 
110

 

 

Net periodic benefit cost (income)
$
1,155

 
$
916

 
$
10,647

 
$
(3,236
)
 
$
(3,001
)
 
$
2,385

Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
A 1% change in the assumed health care cost trend rates would have the following effects:
 
1% Increase
 
1% Decrease
Effect on total of service and interest cost components
$
330

 
$
(276
)
Effect on postretirement benefit obligation
$
7,295

 
$
(6,212
)

Schedule of Expected Benefit Payments
The following benefit payments, which reflect expected future service, are expected to be paid.
 
Pension Benefits
 
Nonpension Benefits
Years ending December 31,
 
 
 
2017
$
126,344

 
$
18,155

2018
126,720

 
17,450

2019
125,486

 
16,884

2020
127,550

 
16,231

2021
125,103

 
15,640

Thereafter
624,809

 
65,887

 
$
1,256,012

 
$
150,247