XML 37 R28.htm IDEA: XBRL DOCUMENT v3.24.4
Business Combination (Tables)
9 Months Ended
Dec. 31, 2024
Business Combinations [Abstract]  
Components and the allocation of the purchase price for acquisition

The following table sets forth the components and the allocation of the purchase price for our acquisition of Book4Time:

(In thousands)

 

Total

 

Components of Purchase Price:

 

 

 

Cash

 

$

147,181

 

Total Purchase Price

 

$

147,181

 

 

 

 

 

Allocation of Purchase Price:

 

 

 

Accounts receivable, net

 

$

1,623

 

Other current assets, including cash acquired

 

 

4,390

 

Other assets

 

 

623

 

Current and other liabilities

 

 

(3,018

)

Deferred tax liabilities

 

 

(11,825

)

Contract liabilities

 

 

(9,324

)

Net tangible assets (liabilities)

 

 

(17,531

)

Identifiable intangible assets:

 

 

 

Customer relationships

 

 

35,000

 

Non-competition agreements

 

 

8,100

 

Developed technology

 

 

2,600

 

Trade name

 

 

17,100

 

Total identifiable intangible assets

 

 

62,800

 

Goodwill

 

 

101,912

 

Total purchase price allocation

 

$

147,181

 

Schedule of unaudited pro forma financial information

The following unaudited pro forma financial information for the three- and nine-month periods ended December 31, 2024 and December 31, 2023, combines the historical results of Agilysys and of Book4Time, as converted to U.S. GAAP, for the respective periods:

 

Three Months Ended
December 31,

 

 

Nine Months Ended
December 31,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

(In thousands)

Pro Forma

 

 

Pro Forma

 

 

Pro Forma

 

 

Pro Forma

 

Revenue

$

69,561

 

 

$

64,775

 

 

$

208,298

 

 

$

187,004

 

Net income (loss)

$

3,830

 

 

$

75,063

 

 

$

16,588

 

 

$

73,828