XML 20 R8.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Equity
Equity
Accumulated Other Comprehensive Income/(Loss) [Member]
Common Stock [Member]
Equity
Accumulated Other Comprehensive Income/(Loss) [Member]
Common Stock [Member]
Other Paid-In Capital [Member]
Other Paid-In Capital [Member]
Other Paid-In Capital [Member]
Accumulated Other Comprehensive Income/(Loss) [Member]
Cash and Noncash Contribution from Noncontrolling Interest
Other paid-in capital $ 2,601.3                      
Accumulated other comprehensive income/(loss) (2.4)                      
Retained earnings / (deficit) (2,722.6)                      
Other Comprehensive Income (Loss), Net of Tax (2.2)                      
Balance at Dec. 31, 2022 (123.7)             $ 0.0        
Balance (in shares) at Dec. 31, 2022               1        
NET INCOME 35.7                      
Equity Contribution from Parent (239.0)               $ (239.0)      
Other 0.1               0.1      
Balance at Dec. 31, 2023 148.9             $ 0.0        
Balance (in shares) at Dec. 31, 2023               1        
Non-cash capital contribution 239.0                      
Proceeds from Issuance of Common Stock 0.0                      
Payments of Ordinary Dividends 0.0                      
Other paid-in capital 2,840.4                      
Accumulated other comprehensive income/(loss) (4.6)                      
Retained earnings / (deficit) (2,686.9)                      
Other Comprehensive Income (Loss), Net of Tax (0.7)                      
NET INCOME 13.8                      
Equity Contribution from Parent (200.0)               (200.0)      
Other (0.1)               (0.1)      
Balance at Dec. 31, 2024 362.1             $ 0.0        
Balance (in shares) at Dec. 31, 2024               1        
Non-cash capital contribution 200.0                      
Proceeds from Issuance of Common Stock 0.0                      
Payments of Ordinary Dividends 0.0                      
Other paid-in capital 3,040.5                      
Accumulated other comprehensive income/(loss) (5.3)                      
Retained earnings / (deficit) (2,673.1)                      
Other Comprehensive Income (Loss), Net of Tax 1.8                   $ 21.0  
NET INCOME 21.0                      
Other Comprehensive Income (Loss), before Tax, Portion Attributable to Parent 0.8     $ 2.7     $ 17.5          
Equity Contribution from Parent 0.0                      
Other (0.9)                      
Balance at Dec. 31, 2025               $ 0.0 $ 0.0 $ (3,040.5)    
Balance (in shares) at Dec. 31, 2025         (1)     0        
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest 12.0                      
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest 1.0                      
Proceeds from Noncontrolling Interests 537.5                      
Proceeds from Issuance of Common Stock 45.0                     $ 53.6
Payments of Ordinary Dividends (8.6)                      
Other Noncontrolling Interests (0.8)                      
Members' Equity 3,049.3 $ 10.6 $ (2.7)     $ 3,040.5            
AOCI Tax, Attributable to Parent 28.1                      
Redeemable Noncontrolling Interest, Equity, Carrying Amount 594.7                      
Accumulated other comprehensive income/(loss) 15.7                      
Retained earnings / (deficit) (2,652.1)                      
Equity, Attributable to Parent $ 412.9