XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.4
Debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt Instrument [Line Items]  
Long-term Debt
$ in millions
Interest Rate
Maturity
December 31, 2025
December 31, 2024
AES Ohio debt
First Mortgage Bonds
3.95%
2049
$
425.0 
$
425.0 
First Mortgage Bonds
3.20%
2040
140.0 
140.0 
First Mortgage Bonds
5.70%
2033
107.5 
107.5 
First Mortgage Bonds
5.19%
2033
100.0 
100.0 
First Mortgage Bonds
4.55%
2030
375.0 
— 
First Mortgage Bonds
5.49%
2028
92.5 
92.5 
Tax-exempt First Mortgage Bonds (a)
4.25%
2027
100.0 
100.0 
Tax-exempt First Mortgage Bonds (b)
4.00%
2027
40.0 
40.0 
U.S. Government note
4.20%
2061
16.4 
16.6 
Unamortized deferred financing costs
(9.1)
(6.6)
Unamortized debt discounts
(2.5)
(2.1)
Total long-term debt at AES Ohio
1,384.8 
1,012.9 
Senior unsecured notes
4.125%
2025
— 
415.0 
Senior unsecured notes
4.35%
2029
400.0 
400.0 
Note to DPL Capital Trust II (c)
8.125%
2031
15.6 
15.6 
Unamortized deferred financing costs
(1.7)
(2.9)
Unamortized debt discounts
(0.4)
(0.6)
Total long-term debt
1,798.3 
1,840.0 
Less: current portion
(0.2)
(414.4)
Long-term debt, net of current portion
$
1,798.1 
$
1,425.6 

(a)First mortgage bonds issued to the OAQDA, to secure the loan of proceeds from tax-exempt bonds issued by the OAQDA. The bonds have a final maturity date of November 1, 2040 but are subject to a mandatory put in June 2027.
(b)First mortgage bonds issued to the OAQDA, to secure the loan of proceeds from tax-exempt bonds issued by the OAQDA. The bonds have a final maturity date of January 1, 2034 but are subject to a mandatory put in June 2027.
(c)    Note payable to related party. See Note 11. Related Party Transactions for more information.
Long-term Debt Maturities
At December 31, 2025, maturities of long-term debt are summarized as follows:
Due during the years ending December 31,
$ in millions
2026
$
0.2 
2027
140.2 
2028
92.7 
2029
400.2 
2030
375.2 
Thereafter
803.5 
1,812.0 
Unamortized debt discounts
(2.9)
Deferred financing costs, net
(10.8)
Total long-term debt
$
1,798.3