XML 28 R16.htm IDEA: XBRL DOCUMENT v3.25.4
Benefit Plans
12 Months Ended
Dec. 31, 2025
Benefit Plans
8. BENEFIT PLANS

Postretirement Benefits
Qualified employees who retired prior to 1987 and their dependents are eligible for health care and life insurance benefits until their death, while qualified employees who retired after 1987 are eligible for life insurance benefits and partially subsidized health care. The partially subsidized health care is at the election of the employee, who pays most of the cost, and is available only from their retirement until they are covered by Medicare. We have funded a portion of the union-eligible benefits using a Voluntary Employee Beneficiary Association Trust. These postretirement health care benefits and the related unfunded obligation of $8.6 million and $7.9 million at December 31, 2025 and 2024, respectively, were not material to the consolidated financial statements in the periods covered by this report.

Defined Contribution Plans
The 401(k) Plans are qualified under Section 401 of the Internal Revenue Code.

Participants may elect to contribute up to 85% of eligible compensation to their plans. The AES Ohio non-union 401(k) plan for non-union participants hired before January 1, 2011, provides that participant contributions are matched 100% on the first 1% of eligible compensation and 50% on the next 5% of eligible compensation and they are fully vested in their employer contributions after 2 years of service. Union participant contributions are matched 150% but are capped at $3,000 for 2025 and they are fully vested in their employer contributions after 3 years of service. Non-union and union employees become eligible to participate in their respective plan upon date of hire. All participants are fully vested in their own contributions. Effective December 31, 2024, non-union participants hired after December 31, 2010, in the AES Ohio non-union 401(k) plan were frozen regarding the AES Ohio non-union 401(k) plan and became eligible for The AES Corporation Retirement Savings Plan (“RSP”). The RSP matches 100% of contributions on the first 5% of eligible compensation and also provides for a non-matching contribution of 4% of eligible compensation. Matching contributions in this plan are fully vested while non-matching contributions vest ratably over 5 years of service with AES or its affiliates.

We contributed $4.8 million, $3.8 million and $3.5 million for the years ended December 31, 2025, 2024 and 2023, respectively. AES Ohio matching contributions are paid bi-weekly, in arrears. The contributions by year may include the bi-weekly matching contribution that is paid in the following year in addition to employer matching true-up contributions. AES Ohio also contributes an annual bonus to the accounts of its union participants. This payment is typically made in January of the following year.

Defined Benefit Plans
AES Ohio sponsors a traditional defined benefit pension plan for most of the employees of DPL and its subsidiaries. For collective bargaining employees, the defined benefits are based on a specific dollar amount per year of service. For all other employees (management employees), the traditional defined benefit pension plan is based primarily on compensation and years of service. As of December 31, 2010, this traditional pension plan formula was closed to new management employees. A participant is 100% vested in all amounts credited to their account upon the completion of five vesting years, as defined in The Dayton Power and Light Company Retirement Income Plan, or the participant’s death or disability. If a participant’s employment is terminated, other than by death or disability, prior to such participant becoming 100% vested in his or her account, the account shall be forfeited as of the date of termination. Employees that transferred from AES Ohio to the Service Company maintain their previous eligibility to participate in the AES Ohio pension plan.

Almost all management employees beginning employment on or after January 1, 2011, participated in a cash balance pension plan formula. Similar to the traditional pension plan for management employees, the cash balance benefits were based on compensation and years of service. Effective December 31, 2024, this cash balance pension plan formula was closed to new management employees and will no longer add new pay credits but will continue to provide quarterly interest credits for these participants. A cash balance participant becomes 100% vested in all amounts credited to his or her account upon the completion of three vesting years, as defined in The Dayton Power and Light Company Retirement Income Plan, or the participant’s death or disability. If a participant’s employment is terminated, other than by death or disability, prior to such participant becoming 100% vested in his or her account, the account shall be forfeited as of the date of termination. Vested benefits in the cash balance plan are fully portable upon termination of employment.
In addition, we have a Supplemental Executive Retirement Plan (“SERP”) for certain retired key executives. The SERP has an immaterial unfunded liability related to agreements for retirement benefits of certain terminated and retired key executives.

We recognize an asset for a plan’s overfunded status and a liability for a plan’s underfunded status and recognize, as a component of OCI, the changes in the funded status of the plan that arise during the year that are not recognized as a component of net periodic benefit cost. For the transmission and distribution areas of our electric business, these amounts are recorded as regulatory assets and liabilities, which represent the regulated portion that would otherwise be charged or credited to AOCI / (AOCL). We have historically recorded these costs on an accrual basis, and this is how these costs have been historically recovered through customer rates. This factor, combined with the historical precedents from the PUCO and FERC, make these costs probable of future rate recovery.

The following tables set forth the changes in the Pension Plans' obligations and assets recorded on the Consolidated Balance Sheets at December 31, 2025 and 2024. The amounts presented in the following tables for pension obligations include the collective bargaining plan formula, traditional management plan formula and cash balance plan formula and the SERP in the aggregate and have not been adjusted for $1.3 million, $1.1 million and $0.9 million of costs billed to the Service Company for the years ended December 31, 2025, 2024 and 2023, respectively.
$ in millions
Years ended December 31,
Change in benefit obligation
2025
2024
Benefit obligation at January 1
$
282.4 
$
298.6 
Service cost
2.2 
2.5 
Interest cost
14.5 
14.6 
Actuarial loss / (gain)
2.7 
(12.4)
Benefits paid
(35.8)
(20.9)
Benefit obligation at December 31
266.0 
282.4 
Change in plan assets
Fair value of plan assets at January 1
260.1 
268.4 
Actual return on plan assets
26.5 
5.0 
Employer contributions
7.7 
7.6 
Benefits paid
(35.8)
(20.9)
Fair value of plan assets at December 31
258.5 
260.1 
Unfunded status of plan
$
(7.5)
$
(22.3)
December 31,
Amounts recognized in the Consolidated Balance Sheets
2025
2024
Current liabilities
$
(0.2)
$
(0.2)
Non-current liabilities
(7.3)
(22.1)
Net liability at end of year
$
(7.5)
$
(22.3)
Amounts recognized in AOCI / (AOCL), Regulatory assets, non-current, pre-tax
Components:
Prior service cost
$
5.7 
$
6.7 
Net actuarial loss
62.7 
74.0 
AOCI / (AOCL), Regulatory assets, pre-tax
$
68.4 
$
80.7 
Recorded in:
Regulatory asset, non-current
$
47.5 
$
56.0 
AOCI / (AOCL)
20.9 
24.7 
AOCI / (AOCL), Regulatory assets, pre-tax
$
68.4 
$
80.7 

The accumulated benefit obligation for our Pension Plans was $258.2 million and $274.7 million at December 31, 2025 and 2024, respectively.
The net periodic benefit cost of the Pension Plans was:
Years ended December 31,
$ in millions
2025
2024
2023
Service cost
$
2.2 
$
2.5 
$
3.0 
Interest cost
14.5 
14.6 
15.8 
Expected return on assets
(15.8)
(14.8)
(17.6)
Amortization of unrecognized:
Actuarial loss
3.2 
2.1 
0.6 
Prior service cost
1.0 
1.0 
1.0 
Net periodic benefit cost
$
5.1 
$
5.4 
$
2.8 
Rates relevant to each year's expense calculations
Discount rate
5.66 
%
5.14 
%
5.41 
%
Expected return on plan assets
6.05 
%
5.15 
%
5.40 
%
Rate of compensation increase
3.21 
%
3.21 
%
3.21 
%

The components of net periodic benefit cost, other than service cost, are included in Total other expense, net in the Consolidated Statements of Operations.

The following table presents other changes in Pension Plan assets and benefit obligations recognized in AOCI / (AOCL), Regulatory assets, non-current and Regulatory liabilities, non-current:
Years ended December 31,
$ in millions
2025
2024
2023
Net actuarial loss / (gain)
$
(8.1)
$
(2.6)
$
0.7 
Plan amendments
— 
— 
1.4 
Reversal of amortization item:
Net actuarial loss
(3.2)
(2.1)
(0.6)
Prior service cost
(1.0)
(1.0)
(1.0)
Total recognized in AOCI / (AOCL), Regulatory assets and Regulatory liabilities
$
(12.3)
$
(5.7)
$
0.5 
Total recognized in net periodic benefit cost and AOCI / (AOCL), Regulatory assets and Regulatory liabilities
$
(7.2)
$
(0.3)
$
3.3 

Significant Gains and Losses Related to Changes in the Benefit Obligation
The actuarial loss of $2.7 million increased the benefit obligation for the year ended December 31, 2025 and an actuarial gain of $12.4 million decreased the benefit obligation for the year ended December 31, 2024. The actuarial loss in 2025 was primarily due to a decrease in the discount rate and the actuarial gain in 2024 was primarily due to an increase in the discount rate.

Assumptions
Pension expense for the following year is determined as of the December 31 measurement date. The assumptions used in developing the required estimate include the following factors: a discount rate used to determine the projected benefit obligation, salary growth, retirement rates, inflation, expected return on plan assets, and mortality rates.

As of the December 31, 2025 measurement date, we decreased the expected long-term rate of return on plan assets assumption to 5.95%. The rate of return represents our long-term assumptions based on our long-term portfolio mix. Also, as of the December 31, 2025 measurement date, we decreased our assumed discount rate to 5.52% from 5.66% for pension expense to reflect current duration-based yield curve discount rates. A 1% increase / decrease in the rate of return assumption for pension would result in a corresponding decrease / increase in 2026 pension expense of approximately $2.5 million. A 0.25-percentage point increase / decrease in the discount rate for pension would result in a corresponding decrease / increase of approximately $0.3 million to 2026 pension expense.

In determining the discount rate to use for valuing liabilities, we used a market yield curve on high-quality fixed income investments as of December 31, 2025. We project the expected benefit payments under the plan based on participant data and based on certain assumptions concerning mortality, retirement rates, termination rates, etc. The expected benefit payments for each year are then discounted back to the measurement date using the appropriate
spot rate for each half-year from the yield curve, thereby obtaining a present value of all expected future benefit payments using the yield curve. Finally, an equivalent single discount rate is determined which produces a present value equal to the present value determined using the full yield curve.

Consistent with the requirements of ASC 715, we apply a disaggregated discount rate approach for determining service cost and interest cost for our defined benefit pension plans and postretirement plans.

In future periods, differences in the actual return on pension plan assets and assumed return, or changes in the discount rate, will affect the timing of contributions, if any, to the plans.

The weighted average assumptions used to determine benefit obligations were:
Benefit Obligation Assumptions
Pension
2025
2024
Discount rate
5.52%
5.66%
Rate of compensation increase
3.20%
3.21%

Pension Plan Assets
Pension Plan assets are invested in multiple asset classes using a de-risking framework designed to manage the Pension Plan's funded status volatility and minimize future cash contributions. Investment strategies and asset allocations are intended to allocate additional assets to the fixed income asset class should the Pension Plan's funded status improve. Investment performance and asset allocation are measured and monitored on an ongoing basis.

Pension Plan assets are managed in a balanced portfolio comprised of two major components: return seeking assets and liability hedging assets. The expected role of plan return seeking assets is to provide additional return with associated higher levels of risk, while the role of liability hedging assets is to correlate the interest rate of the fixed income investments with that of the Pension Plans' liabilities.

Strategic asset allocation guidelines are determined by a Risk/Advisory Committee and approved by a Fiduciary Committee. These allocations consider the plan’s long-term objectives. The long-term target allocations for plan assets are 30% – 40% for return seeking assets and 60% – 70% for liability hedging assets. Return seeking assets include U.S. and international equity, while liability hedging assets include long-duration and high-yield bond funds and emerging market debt funds.

The investment approach is to move the Pension Plans to a more de-risked position, if and when the overall funded status of the Pension Plans improve, by periodically rebalancing the allocation of the Pension Plans' investments in growth assets and liability hedging assets in accordance with the committee's glide path. This strategy requires the daily monitoring of the Pension Plans' ratio of assets to liabilities in order to determine whether approved trigger points have been met, requiring the rebalancing of the assets.

All plan assets at December 31, 2025 are common collective trusts. With the exception of the cash and cash equivalents, the common collective trusts are valued using the net asset value method and are categorized as Level 2 in the fair value hierarchy. The underlying investments are mutual funds, common stock, or debt securities, in alignment with the target asset allocation.

The following table summarizes our target pension plan allocation:
Long-Term
Mid-Point
Target
Allocation
Percentage of plan assets as of December 31,
Asset category
2025
2024
Equity Securities
32%
31%
31%
Debt Securities
68%
68%
68%
Cash and Cash Equivalents
—%
1%
1%
The fair values of our Pension Plans' assets at December 31, 2025 by asset category are as follows:
$ in millions
Market Value at December 31, 2025
Quoted prices
in active
markets for
identical assets
Significant
observable
inputs
Significant
unobservable
inputs
Asset category
(Level 1)
(Level 2)
(Level 3)
Common collective trusts
Equities (a)
$
81.6 
$
— 
$
81.6 
$
— 
Debt securities (b)
117.1 
— 
117.1 
— 
Government debt securities (c)
58.2 
— 
58.2 
— 
Total common collective trusts
256.9 
— 
256.9 
— 
Cash and cash equivalents (d)
1.6 
1.6 
— 
— 
Total pension plan assets
$
258.5 
$
1.6 
$
256.9 
$
— 

(a)    This category represents investments that invest in equity securities of U.S. companies of any market capitalization and other investments (i.e.: futures, swaps, currency forwards) of foreign, emerging markets and seeks to provide long-term total return, which includes capital appreciation and income. The funds are valued using the net asset value method.
(b)    This category represents investments that invest in high quality issues within the U.S. corporate bond markets and global high yield bonds and emerging markets debt denominated in local currency. The funds seek to provide current income and long-term capital preservation along with access to higher yielding, relatively liquid fixed income securities. The funds are valued using the net asset value method.
(c)    This category represents investments that invest in U.S. treasury strips, U.S. government agency obligations, and U.S. treasury obligations. The funds seek investment returns over the long term and are valued using the net asset value method.
(d)    This category represents an investment that seeks to maximize current income on cash reserves to the extent consistent with principal preservation and maintenance of liquidity from a portfolio of obligations of the U.S. Government, its agencies or municipalities, and related money market instruments. Principal preservation is a primary objective. The fund is valued at cost.

The fair values of our Pension Plans' assets at December 31, 2024 by asset category are as follows:
$ in millions
Market Value at December 31, 2024
Quoted prices
in active
markets for
identical assets
Significant
observable
inputs
Significant
unobservable
inputs
Asset category
(Level 1)
(Level 2)
(Level 3)
Common collective trusts
Equities (a)
$
81.3 
$
— 
$
81.3 
$
— 
Debt securities (b)
118.9 
— 
118.9 
— 
Government debt securities (c)
58.2 
— 
58.2 
— 
Total common collective trusts
258.4 
— 
258.4 
— 
Cash and cash equivalents (d)
1.7 
1.7 
— 
— 
Total pension plan assets
$
260.1 
$
1.7 
$
258.4 
$
— 

(a)    This category represents investments that invest in equity securities of U.S. companies of any market capitalization and other investments (i.e.: futures, swaps, currency forwards) of foreign, emerging markets and seeks to provide long-term total return, which includes capital appreciation and income. The funds are valued using the net asset value method.
(b)    This category represents investments that invest in high quality issues within the U.S. corporate bond markets and global high yield bonds and emerging markets debt denominated in local currency. The funds seek to provide current income and long-term capital preservation along with access to higher yielding, relatively liquid fixed income securities. The funds are valued using the net asset value method.
(c)    This category represents investments that invest in U.S. treasury strips, U.S. government agency obligations, and U.S. treasury obligations. The funds seek investment returns over the long term and are valued using the net asset value method.
(d)    This category represents an investment that seeks to maximize current income on cash reserves to the extent consistent with principal preservation and maintenance of liquidity from a portfolio of obligations of the U.S. Government, its agencies or municipalities, and related money market instruments. Principal preservation is a primary objective. The fund is valued at cost.

Pension Funding
We generally fund pension plan benefits as accrued in accordance with the minimum funding requirements of ERISA and, in addition, make voluntary contributions from time to time. We contributed $7.5 million, $7.5 million and $7.5 million to the pension plan in the years ended December 31, 2025, 2024 and 2023.

We expect to make contributions of $0.2 million to our SERP in 2026 to cover benefit payments. We also expect to make contributions of $7.5 million to our pension plan during 2026.
Funding for the Pension Plans is based upon actuarially determined contributions that consider the amount deductible for income tax purposes and the minimum contribution required under ERISA, as amended by the Pension Protection Act of 2006, as well as targeted funding levels necessary to meet certain thresholds.

From an ERISA funding perspective, AES Ohio’s funded target liability percentage was estimated to be 98%. In addition, AES Ohio must also contribute the normal service cost earned by active participants during the plan year. The funding of normal cost is expected to be approximately $4.8 million in 2026, which includes $0.5 million for plan expenses. Each year thereafter, if the plan’s underfunding increases to more than the present value of the remaining annual installments, the excess is separately amortized over seven years. AES Ohio’s funding policy for the pension plans is to contribute annually no less than the minimum required by applicable law, and no more than the maximum amount that can be deducted for federal income tax purposes.

Benefit payments, which reflect future service, are expected to be paid as follows:
Estimated future benefit payments
$ in millions due within the following years:
Pension
2026
$
20.0 
2027
19.9 
2028
19.8 
2029
19.8 
2030
19.7 
2031 - 2035
97.0