XML 24 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 81.2 $ 54.0
Accounts Receivable, after Allowance for Credit Loss, Current 131.4 106.8
Inventories 72.1 70.5
Taxes applicable to subsequent years 101.8 137.1
Regulatory assets, current 93.7 82.0
Income Taxes Receivable, Current 29.4 27.1
Prepayments and other current assets 11.4 7.5
Total current assets 521.0 485.0
Property, Plant and Equipment, Net [Abstract]    
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment (589.9) (571.7)
Property, Plant and Equipment, Net 2,622.8 2,571.4
Other Assets, Noncurrent [Abstract]    
Regulatory assets, non-current 119.5 140.0
Intangible assets, net of amortization 173.8 175.1
Other non-current assets 52.3 45.9
Assets, Noncurrent 2,968.4 2,932.4
Total assets 3,489.4 3,417.4
Current liabilities:    
Current portion of long-term debt 784.8 704.4
Accounts payable 154.9 132.1
Accrued taxes 129.9 115.4
Accrued interest 25.8 22.8
Contract with Customer, Liability, Current 20.4 14.2
Regulatory liabilities, current 7.8 10.3
Other current liabilities 40.9 35.0
Total current liabilities 1,164.5 1,034.2
Non-current liabilities:    
Long-term debt 1,425.9 1,425.6
Deferred Tax Liabilities, Net 254.3 249.6
Taxes payable 68.3 137.5
Regulatory liabilities, non-current 173.2 169.4
Pension, retiree and other benefits 30.9 30.7
Other deferred credits 7.5 8.3
Total non-current liabilities 1,960.1 2,021.1
Commitments and contingencies
Common shareholder's equity:    
Common stock 0.0 0.0
Other paid-in capital 3,040.5 3,040.5
Accumulated other comprehensive income (5.3) (5.3)
Retained Earnings (Accumulated Deficit) (2,670.4) (2,673.1)
Total common shareholder's equity 364.8 362.1
Total liabilities and shareholder's equity $ 3,489.4 $ 3,417.4
Common Stock, Shares Authorized 1,500 1,500
Common stock, shares issued 1 1
Liabilities $ 3,124.6 $ 3,055.3
Subsidiaries [Member]    
CURRENT ASSETS:    
Cash and cash equivalents 60.4 24.6
Accounts Receivable, after Allowance for Credit Loss, Current 131.2 106.6
Inventories 70.7 69.0
Taxes applicable to subsequent years 101.8 137.1
Regulatory assets, current 93.7 82.0
Income Taxes Receivable, Current 24.9 24.9
Prepayments and other current assets 11.6 8.4
Total current assets 494.3 452.6
Property, Plant and Equipment, Net [Abstract]    
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment (1,127.9) (1,115.5)
Property, Plant and Equipment, Net 2,597.3 2,546.2
Other Assets, Noncurrent [Abstract]    
Regulatory assets, non-current 119.5 140.0
Intangible assets, net of amortization 172.1 173.2
Other non-current assets 49.4 43.2
Assets, Noncurrent 2,938.3 2,902.6
Total assets 3,432.6 3,355.2
Current liabilities:    
Current portion of long-term debt 370.1 290.1
Accounts payable 154.2 132.1
Accrued taxes 130.4 115.2
Accrued interest 13.4 10.2
Contract with Customer, Liability, Current 20.4 14.2
Regulatory liabilities, current 7.8 10.3
Other current liabilities 36.7 32.2
Total current liabilities 733.0 604.3
Non-current liabilities:    
Long-term debt 1,012.8 1,012.7
Deferred Tax Liabilities, Net 220.8 217.6
Taxes payable 68.3 137.5
Regulatory liabilities, non-current 173.2 169.4
Pension, retiree and other benefits 30.9 30.7
Other deferred credits 4.6 5.2
Total non-current liabilities 1,510.6 1,573.1
Commitments and contingencies
Par value common shares (in USD per share) $ 0.01 $ 0.01
Common shareholder's equity:    
Common stock $ 0.4 $ 0.4
Other paid-in capital 1,177.6 1,177.6
Accumulated other comprehensive income (25.9) (26.4)
Retained Earnings (Accumulated Deficit) 36.9 26.2
Total common shareholder's equity 1,189.0 1,177.8
Total liabilities and shareholder's equity $ 3,432.6 $ 3,355.2
Common Stock, Shares, Outstanding 41,172,173 41,172,173
Common Stock, Shares Authorized 50,000,000 50,000,000
Liabilities $ 2,243.6 $ 2,177.4