XML 114 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Pension and Postretirement Benefits (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Schedule of Amounts Recognized in Balance Sheet [Table Text Block]  

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Pension

 

Postretirement

 

 

December 31,

 

December 31,

 

 

2014

 

2013

 

2014

 

2013

Amounts recognized in the Balance sheets

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

(0.4)

 

$

(0.4)

 

$

(0.5)

 

$

(0.5)

Non-current liabilities

 

 

(71.7)

 

 

(21.0)

 

 

(15.8)

 

 

(15.5)

Net liability at Year ended December 31,

 

$

(72.1)

 

$

(21.4)

 

$

(16.3)

 

$

(16.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities, pre-tax

 

 

 

 

 

 

 

 

 

 

 

 

Components:

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost

 

$

14.1 

 

$

8.8 

 

$

0.4 

 

$

0.5 

Net actuarial loss / (gain)

 

 

103.4 

 

 

63.0 

 

 

(5.0)

 

 

(6.0)

Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities, pre-tax

 

$

117.5 

 

$

71.8 

 

$

(4.6)

 

$

(5.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded as:

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory asset

 

$

99.0 

 

$

76.3 

 

$

0.4 

 

$

0.4 

Regulatory liability

 

 

 -

 

 

 -

 

 

(4.8)

 

 

(5.6)

Accumulated other comprehensive income

 

 

18.5 

 

 

(4.5)

 

 

(0.2)

 

 

(0.3)

Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities, pre-tax

 

$

117.5 

 

$

71.8 

 

$

(4.6)

 

$

(5.5)

 

 
Net Periodic Benefit Cost / (Income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Periodic Benefit Cost / (Income)

 

Pension

 

Postretirement

 

 

Three months ended

 

Three months ended

 

 

March 31,

 

March 31,

$ in millions

 

2015

 

2014

 

2015

 

2014

Service cost

 

$

1.8 

 

$

1.5 

 

$

 -

 

$

0.1 

Interest cost

 

 

4.3 

 

 

4.4 

 

 

0.2 

 

 

0.2 

Expected return on plan assets

 

 

(5.7)

 

 

(5.8)

 

 

 -

 

 

(0.1)

Amortization of unrecognized:

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost

 

 

0.5 

 

 

0.4 

 

 

 -

 

 

 -

Actuarial loss / (gain)

 

 

1.5 

 

 

0.9 

 

 

(0.1)

 

 

(0.1)

Net periodic benefit cost

 

$

2.4 

 

$

1.4 

 

$

0.1 

 

$

0.1 

 

   
Estimated Amounts that will be Amortized from Accumulated Other Comprehensive Income, Regulatory Assets And Regulatory Liabilities  

 

 

 

 

 

 

 

$ in millions

 

Pension

 

Postretirement

Net actuarial gain / (loss)

 

$

5.8 

 

$

(0.5)

Prior service cost

 

$

2.0 

 

$

 -

 

 
Weighted Average Assumptions Used to Determine Benefit Obligations  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit Obligation Assumptions

 

 

Pension

 

 

Postretirement

 

 

 

2014

 

 

2013

 

 

2012

 

 

2014

 

 

2013

 

 

2012

Discount rate for obligations

 

 

4.02%

 

 

4.86%

 

 

4.04%

 

 

3.71%

 

 

4.58%

 

 

3.75%

Rate of compensation increases

 

 

3.94%

 

 

3.94%

 

 

3.94%

 

 

N/A

 

 

N/A

 

 

N/A

 

 
Weighted Average Assumptions Used to Determine Net Periodic Benefit Cost (Income)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Periodic Benefit
Cost / (Income) Assumptions

 

 

Pension

 

 

Postretirement

 

 

 

2014

 

 

2013

 

 

2012

 

 

2014

 

 

2013

 

 

2012

Discount rate

 

 

4.86%

 

 

4.04%

 

 

4.88%

 

 

4.51%

 

 

4.58%

 

 

4.62%

Expected rate of return
on plan assets

 

 

6.75%

 

 

6.75%

 

 

7.00%

 

 

6.00%

 

 

6.00%

 

 

6.00%

Rate of compensation increases

 

 

3.94%

 

 

3.94%

 

 

3.94%

 

 

N/A

 

 

N/A

 

 

N/A

 

 
Assumed Health Care Cost Trend Rates  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Cost Assumptions

 

 

Expense

 

 

Benefit Obligation

 

 

 

2014

 

 

2013

 

 

2012

 

 

2014

 

 

2013

 

 

2012

Pre - age 65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current health care cost trend rate

 

 

7.75%

 

 

8.00%

 

 

8.50%

 

 

6.97%

 

 

7.75%

 

 

8.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year trend reaches ultimate

 

 

2023

 

 

2019

 

 

2019

 

 

2029

 

 

2023

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Post - age 65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current health care cost trend rate

 

 

6.75%

 

 

7.50%

 

 

8.00%

 

 

6.97%

 

 

6.75%

 

 

7.50%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year trend reaches ultimate

 

 

2021

 

 

2018

 

 

2018

 

 

2029

 

 

2021

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ultimate health care cost trend rate

 

 

5.00%

 

 

5.00%

 

 

5.00%

 

 

4.50%

 

 

5.00%

 

 

5.00%

 

 
Effect of Change in Health Care Cost Trend Rate  

 

 

 

 

 

 

 

Effect of change in health care cost trend rate

$ in millions

 

One-percent
increase

 

One-percent
decrease

Service cost plus interest cost

 

$

0.1 

 

$

 -

Benefit obligation

 

$

1.0 

 

$

(0.9)

 

 
Estimated Future Benefit Payments and Medicare Part D Reimbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit payments and Medicare Part D reimbursements, which reflect future service, are estimated to be paid as follows:

 

 

 

 

 

 

 

$ in millions

 

Pension

 

Postretirement

 

 

 

 

 

 

 

2015

 

$

18.6 

 

$

1.4 

2016

 

 

25.2 

 

 

1.8 

2017

 

 

25.7 

 

 

1.7 

2018

 

 

26.3 

 

 

1.6 

2019

 

 

26.7 

 

 

1.5 

2020 - 2024

 

 

137.0 

 

 

6.1 

 

 

 

 

 

 

 

 

Estimated future benefit payments and Medicare Part D reimbursements

$ in millions due within the following years:

 

Pension

 

Postretirement

2015

 

$

24.8 

 

$

1.9 

2016

 

$

25.2 

 

$

1.8 

2017

 

$

25.7 

 

$

1.7 

2018

 

$

26.3 

 

$

1.6 

2019

 

$

26.7 

 

$

1.5 

2020 - 2024

 

$

137.0 

 

$

6.1 

 

 
Fair Value Measurements of Pension Assets Using Significant Unobservable Inputs  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

 

Fair Value

 

Valuation Technique

 

Unobservable input

 

 

Range (Weighted Average)

Long-lived assets held and used:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DP&L  (East Bend)

 

$

 -

 

Discounted cash flows

 

Annual revenue growth

 

 

-31% to 18% (0%)

 

 

 

 

 

 

 

Annual pretax operating margin

 

 

3% to 34% (15%)

 

 
Schedule of Allocation of Plan Assets [Table Text Block]  

 

 

 

 

 

 

Target

 

 

Allocation

Equity Securities

 

 

19%

Debt Securities

 

 

69%

Real Estate

 

 

6%

Other

 

 

6%

 

 
Pension [Member]      
Pension And Postretirement Benefit Plans' Obligations And Assets  

 

 

 

 

 

 

 

$ in millions

 

Pension

 

 

Year ended December 31, 2014

 

Year ended December 31, 2013

Change in benefit obligation

 

 

 

 

 

 

Benefit obligation at beginning of period

 

$

370.5 

 

$

395.6 

Service cost

 

 

5.9 

 

 

7.2 

Interest cost

 

 

17.5 

 

 

15.6 

Plan amendments

 

 

6.8 

 

 

 -

Actuarial (gain) / loss

 

 

67.3 

 

 

(26.5)

Benefits paid

 

 

(24.2)

 

 

(21.4)

Benefit obligation at end of period

 

 

443.8 

 

 

370.5 

 

 

 

 

 

 

 

Change in plan assets

 

 

 

 

 

 

Fair value of plan assets at beginning of period

 

 

349.1 

 

 

361.4 

Actual return on plan assets

 

 

46.4 

 

 

8.7 

Contributions to plan assets

 

 

0.4 

 

 

0.4 

Benefits paid

 

 

(24.2)

 

 

(21.4)

Fair value of plan assets at end of period

 

 

371.7 

 

 

349.1 

 

 

 

 

 

 

 

Funded status of plan

 

$

(72.1)

 

$

(21.4)

 

 
Net Periodic Benefit Cost / (Income)  

 

 

 

 

 

 

 

 

 

 

Net Periodic Benefit Cost - Pension

 

 

$ in millions

 

Year ended December 31, 2014

 

Year ended December 31, 2013

 

Year ended December 31, 2012

Service cost

 

$

5.9 

 

$

7.2 

 

$

6.2 

Interest cost

 

 

17.5 

 

 

15.6 

 

 

17.3 

Expected return on assets (a)

 

 

(22.9)

 

 

(23.3)

 

 

(22.7)

Amortization of unrecognized:

 

 

 

 

 

 

 

 

 

Actuarial gain

 

 

3.4 

 

 

4.9 

 

 

5.0 

Prior service cost

 

 

1.5 

 

 

1.5 

 

 

1.5 

Net periodic benefit cost

 

$

5.4 

 

$

5.9 

 

$

7.3 

 

 
Other Changes in Plan Assets and Benefit Obligation Recognized in Accumulated Other Comprehensive Income, Regulatory Assets And Regulatory Liabilities  

 

 

 

 

 

 

 

 

 

 

Pension

 

 

$ in millions

 

Year ended December 31, 2014

 

Year ended December 31, 2013

 

Year ended December 31, 2012

Net actuarial loss / (gain)

 

$

43.8 

 

$

(12.0)

 

$

5.5 

Prior service cost

 

 

6.8 

 

 

 -

 

 

 -

Reversal of amortization item:

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

 

(3.4)

 

 

(4.9)

 

 

(5.0)

Prior service cost

 

 

(1.5)

 

 

(1.5)

 

 

(1.5)

Total recognized in Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities

 

$

45.7 

 

$

(18.4)

 

$

(1.0)

 

 

 

 

 

 

 

 

 

 

Total recognized in net periodic benefit cost and Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities

 

$

51.1 

 

$

(12.5)

 

$

6.3 

 

 
Fair Value Measurements for Plan Assets  

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements for Pension Plan Assets at December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Category
$ in millions

 

Market Value
at December 31, 2014

 

Quoted prices
in active
markets for
identical assets

 

Significant
observable
inputs

 

Significant
unobservable
inputs

 

 

 

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

Equity securities (a)

 

 

 

 

 

 

 

 

 

 

 

 

Small/Mid cap equity

 

$

10.6 

 

$

10.6 

 

$

 -

 

$

 -

Large cap equity

 

 

22.2 

 

 

22.2 

 

 

 -

 

 

 -

International equity

 

 

18.2 

 

 

18.2 

 

 

 -

 

 

 -

Emerging markets equity

 

 

2.8 

 

 

2.8 

 

 

 -

 

 

 -

SIIT dynamic equity

 

 

11.6 

 

 

11.6 

 

 

 -

 

 

 -

Total equity securities

 

 

65.4 

 

 

65.4 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities (b)

 

 

 

 

 

 

 

 

 

 

 

 

Emerging markets debt

 

 

6.0 

 

 

6.0 

 

 

 -

 

 

 -

High yield bond

 

 

6.5 

 

 

6.5 

 

 

 -

 

 

 -

Long duration fund

 

 

242.7 

 

 

242.7 

 

 

 -

 

 

 -

Total debt securities

 

 

255.2 

 

 

255.2 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (c)

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

1.6 

 

 

1.6 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments (d)

 

 

 

 

 

 

 

 

 

 

 

 

Core property collective fund

 

 

26.3 

 

 

 -

 

 

26.3 

 

 

 -

Common collective fund

 

 

23.2 

 

 

 -

 

 

23.2 

 

 

 -

Total other investments

 

 

49.5 

 

 

 -

 

 

49.5 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

Total pension plan assets

 

$

371.7 

 

$

322.2 

 

$

49.5 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements for Pension Plan Assets at December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Category
$ in millions

 

Market Value
at December 31, 2013

 

Quoted prices
in active
markets for
identical assets

 

Significant
observable
inputs

 

Significant
unobservable
inputs

 

 

 

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

Equity securities (a)

 

 

 

 

 

 

 

 

 

 

 

 

Small/Mid cap equity

 

$

10.5 

 

$

10.5 

 

$

 -

 

$

 -

Large cap equity

 

 

20.8 

 

 

20.8 

 

 

 -

 

 

 -

International equity

 

 

20.3 

 

 

20.3 

 

 

 -

 

 

 -

Emerging markets equity

 

 

3.2 

 

 

3.2 

 

 

 -

 

 

 -

SIIT dynamic equity

 

 

10.5 

 

 

10.5 

 

 

 -

 

 

 -

Total equity securities

 

 

65.3 

 

 

65.3 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities (b)

 

 

 

 

 

 

 

 

 

 

 

 

Emerging markets debt

 

 

6.6 

 

 

6.6 

 

 

 -

 

 

 -

High yield bond

 

 

6.9 

 

 

6.9 

 

 

 -

 

 

 -

Long duration fund

 

 

223.3 

 

 

223.3 

 

 

 -

 

 

 -

Total debt securities

 

 

236.8 

 

 

236.8 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (c)

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

0.9 

 

 

0.9 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments (d)

 

 

 

 

 

 

 

 

 

 

 

 

Core property collective fund

 

 

23.5 

 

 

 -

 

 

23.5 

 

 

 -

Common collective fund

 

 

22.6 

 

 

 -

 

 

22.6 

 

 

 -

Total other investments

 

 

46.1 

 

 

 -

 

 

46.1 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

Total pension plan assets

 

$

349.1 

 

$

303.0 

 

$

46.1 

 

$

 -

 

Postretirement [Member]      
Pension And Postretirement Benefit Plans' Obligations And Assets  

 

 

 

 

 

 

 

$ in millions

 

Postretirement

 

 

Year ended December 31, 2014

 

Year ended December 31, 2013

Change in benefit obligation

 

 

 

 

 

 

Benefit obligation at beginning of period

 

$

19.7 

 

$

22.4 

Service cost

 

 

0.2 

 

 

0.2 

Interest cost

 

 

0.8 

 

 

0.8 

Actuarial (gain) / loss

 

 

0.2 

 

 

(2.2)

Benefits paid

 

 

(1.3)

 

 

(1.5)

Benefit obligation at end of period

 

 

19.6 

 

 

19.7 

 

 

 

 

 

 

 

Change in plan assets

 

 

 

 

 

 

Fair value of plan assets at beginning of period

 

 

3.7 

 

 

4.2 

Contributions to plan assets

 

 

0.9 

 

 

1.0 

Benefits paid

 

 

(1.3)

 

 

(1.5)

Fair value of plan assets at end of period

 

 

3.3 

 

 

3.7 

 

 

 

 

 

 

 

Funded status of plan

 

$

(16.3)

 

$

(16.0)

 

 
Net Periodic Benefit Cost / (Income)  

 

 

 

 

 

 

 

 

 

 

Net Periodic Benefit Cost - Postretirement

 

 

$ in millions

 

Year ended December 31, 2014

 

Year ended December 31, 2013

 

Year ended December 31, 2012

Service cost

 

$

0.2 

 

$

0.2 

 

$

0.1 

Interest cost

 

 

0.8 

 

 

0.8 

 

 

0.9 

Expected return on assets (a)

 

 

(0.2)

 

 

(0.1)

 

 

(0.3)

Amortization of unrecognized:

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

(0.6)

 

 

(0.5)

 

 

(0.6)

Net periodic benefit cost

 

$

0.2 

 

$

0.4 

 

$

0.1 

 

 
Other Changes in Plan Assets and Benefit Obligation Recognized in Accumulated Other Comprehensive Income, Regulatory Assets And Regulatory Liabilities  

 

 

 

 

 

 

 

 

 

 

Postretirement

 

 

$ in millions

 

Year ended December 31, 2014

 

Year ended December 31, 2013

 

Year ended December 31, 2012

Net actuarial loss / (gain)

 

$

0.4 

 

$

(2.0)

 

$

1.0 

Reversal of amortization item:

 

 

 

 

 

 

 

 

 

Net actuarial gain

 

 

0.6 

 

 

0.5 

 

 

0.7 

Total recognized in Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities

 

$

1.0 

 

$

(1.5)

 

$

1.7 

 

 

 

 

 

 

 

 

 

 

Total recognized in net periodic benefit cost and Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities

 

$

1.2 

 

$

(1.1)

 

$

 -

 

 
Fair Value Measurements for Plan Assets  

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements for Postemployment Benefit Plan Assets at December 31, 2014

Asset Category
$ in millions

 

Market Value
at December 31, 2014

 

Quoted prices
in active
markets for
identical assets

 

Significant
observable
inputs

 

Significant
unobservable
inputs

 

 

 

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

JP Morgan Core Bond Fund (a)

 

$

3.2 

 

$

3.2 

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements for Postemployment Benefit Plan Assets at December 31, 2013

Asset Category
$ in millions

 

Market Value
at December 31, 2013

 

Quoted prices
in active
markets for
identical assets

 

Significant
observable
inputs

 

Significant
unobservable
inputs

 

 

 

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

JP Morgan Core Bond Fund (a)

 

$

3.7 

 

$

3.7 

 

$

 -

 

$

 -