XML 74 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments and Hedging Activities (Tables)
1 Months Ended 11 Months Ended 12 Months Ended
Dec. 31, 2011
Nov. 27, 2011
Dec. 31, 2013
Dec. 31, 2012
Schedule of Notional Amounts of Outstanding Derivative Positions    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

FTRs

 

Mark to Market

 

MWh

 

 

7.1 

 

 

 -

 

 

7.1 

Heating Oil Futures

 

Mark to Market

 

Gallons

 

 

1,428.0 

 

 

 -

 

 

1,428.0 

Forward Power Contracts

 

Cash Flow Hedge

 

MWh

 

 

140.4 

 

 

(4,705.7)

 

 

(4,565.3)

Forward Power Contracts

 

Mark to Market

 

MWh

 

 

3,177.8 

 

 

(2,883.1)

 

 

294.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

FTRs

 

Mark to Market

 

MWh

 

 

6.9 

 

 

 -

 

 

6.9 

Heating Oil Futures

 

Mark to Market

 

Gallons

 

 

1,764.0 

 

 

 -

 

 

1,764.0 

Forward Power Contracts

 

Cash Flow Hedge

 

MWh

 

 

1,021.0 

 

 

(2,197.9)

 

 

(1,176.9)

Forward Power Contracts

 

Mark to Market

 

MWh

 

 

2,510.7 

 

 

(4,760.4)

 

 

(2,249.7)

Interest Rate Swaps

 

Cash Flow Hedge

 

USD

 

$

160,000.0 

 

$

 -

 

$

160,000.0 

 

Gains or Losses Recognized in AOCI for the Cash Flow Hedges    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

Predecessor

 

 

Year ended December 31, 2013

 

Year ended December 31, 2012

 

November 28, 2011 through December 31, 2011

 

January 1, 2011 through November 27, 2011

$ in millions (net of tax)

 

Power

 

Interest Rate
Hedges

 

Power

 

Interest Rate
Hedges

 

Power

 

Interest Rate
Hedges

 

Power

 

Interest Rate
Hedges

Beginning accumulated derivative gain / (loss) in AOCI (a)

 

$

(3.0)

 

$

0.5 

 

$

0.3 

 

$

(0.8)

 

$

 -

 

$

 -

 

$

(1.8)

 

$

21.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains / (losses) associated with current period hedging transactions

 

 

1.0 

 

 

18.7 

 

 

(2.6)

 

 

1.1 

 

 

0.1 

 

 

(0.6)

 

 

(1.2)

 

 

(57.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains reclassified to earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 -

 

 

 -

 

 

 -

 

 

0.2 

 

 

 -

 

 

(0.2)

 

 

 -

 

 

(2.3)

Revenues

 

 

2.1 

 

 

 -

 

 

(0.7)

 

 

 -

 

 

0.1 

 

 

 -

 

 

1.1 

 

 

 -

Purchased Power

 

 

1.3 

 

 

 -

 

 

 -

 

 

 -

 

 

0.1 

 

 

 -

 

 

0.9 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending accumulated derivative gain / (loss) in AOCI

 

$

1.4 

 

$

19.2 

 

$

(3.0)

 

$

0.5 

 

$

0.3 

 

$

(0.8)

 

$

(1.0)

 

$

(37.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains / (losses) associated with the ineffective portion of the hedging transaction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

$

 -

 

$

0.8 

 

$

 -

 

$

0.2 

 

$

 -

 

$

0.4 

 

$

 -

 

$

5.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion expected to be reclassified to earnings in the next twelve months (b)

 

$

(2.5)

 

$

(1.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum length of time that we are hedging our exposure to variability in future cash flows related to forecasted transactions (in months)

 

 

36 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

[1]  
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 28, 2011 through December 31, 2011

$ in millions  

 

NYMEX
Coal

 

Heating Oil

 

FTRs

 

Power

 

Total

Derivatives not designated as hedging instruments

Change in unrealized loss

 

$

(1.4)

 

$

(0.5)

 

$

 -

 

$

(0.8)

 

$

(2.7)

Realized gain / (loss)

 

 

(1.2)

 

 

0.1 

 

 

0.1 

 

 

(0.9)

 

 

(1.9)

Total

 

$

(2.6)

 

$

(0.4)

 

$

0.1 

 

$

(1.7)

 

$

(4.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of loss

 

$

(0.3)

 

$

 -

 

$

 -

 

$

 -

 

$

(0.3)

Regulatory asset

 

 

(0.1)

 

 

(0.1)

 

 

 -

 

 

 -

 

 

(0.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement:  gain / (loss)

Revenue

 

 

 -

 

 

 -

 

 

 -

 

 

0.6 

 

 

0.6 

Purchased Power

 

 

 -

 

 

 -

 

 

0.1 

 

 

(2.3)

 

 

(2.2)

Fuel

 

 

(2.2)

 

 

(0.3)

 

 

 -

 

 

 -

 

 

(2.5)

O&M

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

 

$

(2.6)

 

$

(0.4)

 

$

0.1 

 

$

(1.7)

 

$

(4.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predecessor

January 1, 2011 through November 27, 2011

$ in millions  

 

NYMEX
Coal

 

Heating Oil

 

FTRs

 

Power

 

Total

Derivatives not designated as hedging instruments

Change in unrealized gain / (loss)

 

$

(50.7)

 

$

0.6 

 

$

(0.2)

 

$

0.8 

 

$

(49.5)

Realized gain / (loss)

 

 

8.7 

 

 

2.2 

 

 

(0.6)

 

 

(2.7)

 

 

7.6 

Total

 

$

(42.0)

 

$

2.8 

 

$

(0.8)

 

$

(1.9)

 

$

(41.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of loss

 

$

(25.9)

 

$

 -

 

$

 -

 

$

 -

 

$

(25.9)

Regulatory (asset) / liability

 

 

(7.0)

 

 

0.1 

 

 

 -

 

 

 -

 

 

(6.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement:  gain / (loss)

Revenue

 

 

 -

 

 

 -

 

 

 -

 

 

(3.8)

 

 

(3.8)

Purchased Power

 

 

 -

 

 

 -

 

 

(0.8)

 

 

1.9 

 

 

1.1 

Fuel

 

 

(9.1)

 

 

2.5 

 

 

 -

 

 

 -

 

 

(6.6)

O&M

 

 

 -

 

 

0.2 

 

 

 -

 

 

 -

 

 

0.2 

Total

 

$

(42.0)

 

$

2.8 

 

$

(0.8)

 

$

(1.9)

 

$

(41.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

Year ended December 31, 2013

$ in millions  

 

NYMEX
Coal

 

Heating Oil

 

FTRs

 

Power

 

Total

Derivatives not designated as hedging instruments

Change in unrealized gain

 

$

 -

 

$

 -

 

$

0.3 

 

$

0.6 

 

$

0.9 

Realized gain

 

 

 -

 

 

0.1 

 

 

1.2 

 

 

1.1 

 

 

2.4 

Total

 

$

 -

 

$

0.1 

 

$

1.5 

 

$

1.7 

 

$

3.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of loss

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

Regulatory asset

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement:  gain / (loss)

Revenue

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Purchased Power

 

 

 -

 

 

 -

 

 

1.5 

 

 

1.7 

 

 

3.2 

Fuel

 

 

 -

 

 

0.1 

 

 

 -

 

 

 -

 

 

0.1 

O&M

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

 

$

 -

 

$

0.1 

 

$

1.5 

 

$

1.7 

 

$

3.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2012

$ in millions  

 

NYMEX
Coal

 

Heating Oil

 

FTRs

 

Power

 

Total

Derivatives not designated as hedging instruments

Change in unrealized gain / (loss)

 

$

14.5 

 

$

(1.6)

 

$

(0.2)

 

$

4.3 

 

$

17.0 

Realized gain / (loss)

 

 

(29.5)

 

 

1.9 

 

 

0.5 

 

 

(5.0)

 

 

(32.1)

Total

 

$

(15.0)

 

$

0.3 

 

$

0.3 

 

$

(0.7)

 

$

(15.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of gain

 

$

4.2 

 

$

 -

 

$

 -

 

$

 -

 

$

4.2 

Regulatory (asset) / liability

 

 

1.0 

 

 

(0.6)

 

 

 -

 

 

 -

 

 

0.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement:  gain / (loss)

Revenue

 

 

 -

 

 

 -

 

 

 -

 

 

(5.1)

 

 

(5.1)

Purchased Power

 

 

 -

 

 

 -

 

 

0.3 

 

 

4.4 

 

 

4.7 

Fuel

 

 

(20.2)

 

 

0.7 

 

 

 -

 

 

 -

 

 

(19.5)

O&M

 

 

 -

 

 

0.2 

 

 

 -

 

 

 -

 

 

0.2 

Total

 

$

(15.0)

 

$

0.3 

 

$

0.3 

 

$

(0.7)

 

$

(15.1)

 

Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments

December 31, 2013

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated Balance Sheets

 

 

 

$ in millions

 

Hedging Designation

 

Gross Fair Value as presented in the Consolidated Balance Sheets (a)

 

Financial Instruments with Same Counterparty in Offsetting Position

 

Cash Collateral

 

Net Amount

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current assets)

 

 

 

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

$

0.5 

 

$

(0.2)

 

$

 -

 

$

0.3 

Forward power contracts

 

MTM

 

 

4.9 

 

 

(4.2)

 

 

 -

 

 

0.7 

FTRs

 

MTM

 

 

0.2 

 

 

 -

 

 

 -

 

 

0.2 

Heating oil futures

 

MTM

 

 

0.2 

 

 

 -

 

 

(0.2)

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred assets)

 

 

 

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

 

3.0 

 

 

 -

 

 

(3.0)

 

 

 -

Forward power contracts

 

MTM

 

 

5.0 

 

 

(0.3)

 

 

 -

 

 

4.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

$

13.8 

 

$

(4.7)

 

$

(3.2)

 

$

5.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current liabilities)

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

$

2.7 

 

$

(0.2)

 

$

(2.3)

 

$

0.2 

Forward power contracts

 

MTM

 

 

6.6 

 

 

(4.2)

 

 

(2.3)

 

 

0.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred liabilities)

 

 

 

 

 

 

Forward power contracts

 

MTM

 

 

1.3 

 

 

(0.3)

 

 

(1.0)

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

$

10.6 

 

$

(4.7)

 

$

(5.6)

 

$

0.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments

December 31, 2012

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated Balance Sheets

 

 

 

$ in millions

 

Hedging Designation

 

Gross Fair Value as presented in the Consolidated Balance Sheets (a)

 

Financial Instruments with Same Counterparty in Offsetting Position

 

Cash Collateral

 

Net Amount

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current assets)

 

 

 

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

$

0.5 

 

$

(0.5)

 

$

 -

 

$

 -

Forward power contracts

 

MTM

 

 

2.7 

 

 

(1.5)

 

 

 -

 

 

1.2 

Heating oil futures

 

MTM

 

 

0.2 

 

 

 -

 

 

(0.2)

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred assets)

 

 

 

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

 

0.5 

 

 

(0.5)

 

 

 -

 

 

 -

Forward power contracts

 

MTM

 

 

3.6 

 

 

(0.6)

 

 

 -

 

 

3.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

$

7.5 

 

$

(3.1)

 

$

(0.2)

 

$

4.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current liabilities)

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

$

6.7 

 

$

(0.5)

 

$

(2.1)

 

$

4.1 

Interest rate hedge

 

Cash Flow

 

 

29.5 

 

 

 -

 

 

 -

 

 

29.5 

FTRs

 

MTM

 

 

0.1 

 

 

 -

 

 

 -

 

 

0.1 

Forward power contracts

 

MTM

 

 

4.1 

 

 

(1.5)

 

 

(2.0)

 

 

0.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred liabilities)

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

 

1.5 

 

 

(0.5)

 

 

(0.9)

 

 

0.1 

Forward power contracts

 

MTM

 

 

0.8 

 

 

(0.6)

 

 

(0.1)

 

 

0.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

$

42.7 

 

$

(3.1)

 

$

(5.1)

 

$

34.5 

 

DP&L [Member]
       
Schedule of Notional Amounts of Outstanding Derivative Positions    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

FTRs

 

Mark to Market

 

MWh

 

 

7.1 

 

 

 -

 

 

7.1 

Heating Oil Futures

 

Mark to Market

 

Gallons

 

 

1,428.0 

 

 

 -

 

 

1,428.0 

Forward Power Contracts

 

Cash Flow Hedge

 

MWh

 

 

140.4 

 

 

(4,705.7)

 

 

(4,565.3)

Forward Power Contracts

 

Mark to Market

 

MWh

 

 

3,172.4 

 

 

(2,888.5)

 

 

283.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

FTRs

 

Mark to Market

 

MWh

 

 

6.9 

 

 

 -

 

 

6.9 

Heating Oil Futures

 

Mark to Market

 

Gallons

 

 

1,764.0 

 

 

 -

 

 

1,764.0 

Forward Power Contracts

 

Cash Flow Hedge

 

MWh

 

 

1,021.0 

 

 

(2,197.9)

 

 

(1,176.9)

Forward Power Contracts

 

Mark to Market

 

MWh

 

 

2,296.6 

 

 

(4,760.4)

 

 

(2,463.8)

 

Gains or Losses Recognized in AOCI for the Cash Flow Hedges    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2013

 

Year ended December 31, 2012

 

Year ended December 31, 2011

$ in millions (net of tax)

 

Power

 

Interest Rate
Hedge

 

Power

 

Interest Rate
Hedge

 

Power

 

Interest Rate
Hedge

Beginning accumulated derivative gain / (loss) in AOCI (a)

 

$

(4.7)

 

$

7.3 

 

$

(0.8)

 

$

9.8 

 

$

(1.8)

 

$

12.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains / (losses) associated with current period hedging transactions

 

 

1.0 

 

 

 -

 

 

(3.0)

 

 

 -

 

 

(1.2)

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains reclassified to earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 -

 

 

(2.1)

 

 

 -

 

 

(2.5)

 

 

 -

 

 

(2.4)

Revenues

 

 

1.4 

 

 

 -

 

 

(1.1)

 

 

 -

 

 

1.2 

 

 

 -

Purchased Power

 

 

3.3 

 

 

 -

 

 

0.2 

 

 

 -

 

 

1.0 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending accumulated derivative gain / (loss) in AOCI

 

$

1.0 

 

$

5.2 

 

$

(4.7)

 

$

7.3 

 

$

(0.8)

 

$

9.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains or losses associated with the ineffective portion of the hedging transactions were immaterial in the years ended December 31, 2013, 2012 and 2011.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion expected to be reclassified to earnings in the next twelve months (a)

 

$

(2.2)

 

$

(1.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum length of time that we are hedging our exposure to variability in future cash flows related to forecasted transactions (in months)

 

 

36 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2013

$ in millions  

 

NYMEX
Coal

 

Heating Oil

 

FTRs

 

Power

 

Total

Derivatives not designated as hedging instruments

Change in unrealized gain / (loss)

 

$

 -

 

$

 -

 

$

0.3 

 

$

(1.2)

 

$

(0.9)

Realized gain

 

 

 -

 

 

0.1 

 

 

1.2 

 

 

1.6 

 

 

2.9 

Total

 

$

 -

 

$

0.1 

 

$

1.5 

 

$

0.4 

 

$

2.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of loss

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

Regulatory asset

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement:  gain / (loss)

Revenue

 

 

 -

 

 

 -

 

 

 -

 

 

0.2 

 

 

0.2 

Purchased Power

 

 

 -

 

 

 -

 

 

1.5 

 

 

0.2 

 

 

1.7 

Fuel

 

 

 -

 

 

0.1 

 

 

 -

 

 

 -

 

 

0.1 

O&M

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

 

$

 -

 

$

0.1 

 

$

1.5 

 

$

0.4 

 

$

2.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2012

$ in millions  

 

NYMEX
Coal

 

Heating Oil

 

FTRs

 

Power

 

Total

Derivatives not designated as hedging instruments

Change in unrealized gain / (loss)

 

$

14.5 

 

$

(1.6)

 

$

(0.2)

 

$

3.0 

 

$

15.7 

Realized gain / (loss)

 

 

(29.5)

 

 

1.9 

 

 

0.5 

 

 

4.9 

 

 

(22.2)

Total

 

$

(15.0)

 

$

0.3 

 

$

0.3 

 

$

7.9 

 

$

(6.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of gain

 

$

4.2 

 

$

 -

 

$

 -

 

$

 -

 

$

4.2 

Regulatory (asset) / liability

 

 

1.0 

 

 

(0.6)

 

 

 -

 

 

 -

 

 

0.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement:  gain / (loss)

Revenue

 

 

 -

 

 

 -

 

 

 -

 

 

2.7 

 

 

2.7 

Purchased Power

 

 

 -

 

 

 -

 

 

0.3 

 

 

5.2 

 

 

5.5 

Fuel

 

 

(20.2)

 

 

0.7 

 

 

 -

 

 

 -

 

 

(19.5)

O&M

 

 

 -

 

 

0.2 

 

 

 -

 

 

 -

 

 

0.2 

Total

 

$

(15.0)

 

$

0.3 

 

$

0.3 

 

$

7.9 

 

$

(6.5)

 

Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments

December 31, 2013

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Balance Sheets

 

 

 

$ in millions

 

Hedging Designation

 

Gross Fair Value as presented in the Balance Sheets

 

Financial Instruments with Same Counterparty in Offsetting Position

 

Cash Collateral

 

Net Amount

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current assets)

 

 

 

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

$

0.5 

 

$

(0.2)

 

$

 -

 

$

0.3 

Forward power contracts

 

MTM

 

 

4.9 

 

 

(4.2)

 

 

 -

 

 

0.7 

FTRs

 

MTM

 

 

0.2 

 

 

 -

 

 

 -

 

 

0.2 

Heating oil futures

 

MTM

 

 

0.2 

 

 

 -

 

 

(0.2)

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred assets)

 

 

 

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

 

3.0 

 

 

 -

 

 

(3.0)

 

 

 -

Forward power contracts

 

MTM

 

 

5.0 

 

 

(0.3)

 

 

 -

 

 

4.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

$

13.8 

 

$

(4.7)

 

$

(3.2)

 

$

5.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current liabilities)

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

$

2.7 

 

$

(0.2)

 

$

(2.3)

 

$

0.2 

Forward power contracts

 

MTM

 

 

6.6 

 

 

(4.2)

 

 

(2.3)

 

 

0.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred liabilities)

 

 

 

 

 

 

Forward power contracts

 

MTM

 

 

1.3 

 

 

(0.3)

 

 

(1.0)

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

$

10.6 

 

$

(4.7)

 

$

(5.6)

 

$

0.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments

December 31, 2012

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Balance Sheets

 

 

 

$ in millions

 

Hedging Designation

 

Gross Fair Value as presented in the Balance Sheets

 

Financial Instruments with Same Counterparty in Offsetting Position

 

Cash Collateral

 

Net Amount

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current assets)

 

 

 

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

$

0.5 

 

$

(0.5)

 

$

 -

 

$

 -

Forward power contracts

 

MTM

 

 

2.8 

 

 

(1.5)

 

 

 -

 

 

1.3 

Heating oil futures

 

MTM

 

 

0.2 

 

 

 -

 

 

(0.2)

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred assets)

 

 

 

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

 

0.5 

 

 

(0.5)

 

 

 -

 

 

 -

Forward power contracts

 

MTM

 

 

3.6 

 

 

(0.6)

 

 

 -

 

 

3.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

$

7.6 

 

$

(3.1)

 

$

(0.2)

 

$

4.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current liabilities)

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

$

6.7 

 

$

(0.5)

 

$

(2.1)

 

$

4.1 

FTRs

 

MTM

 

 

0.1 

 

 

 -

 

 

 -

 

 

0.1 

Forward power contracts

 

MTM

 

 

2.7 

 

 

(1.5)

 

 

(0.5)

 

 

0.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred liabilities)

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

 

1.5 

 

 

(0.5)

 

 

(0.9)

 

 

0.1 

Forward power contracts

 

MTM

 

 

0.7 

 

 

(0.6)

 

 

 -

 

 

0.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

$

11.7 

 

$

(3.1)

 

$

(3.5)

 

$

5.1 

 

[1] (b)The actual amounts that we reclassify from AOCI to earnings related to power can differ from the estimate above due to market price changes.