XML 39 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value, by Balance Sheet Grouping [Table Text Block] The following table presents the carrying value and fair value of the financial instruments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2013

 

As of December 31, 2012

 

 

 

       

(in thousands)

 

Carrying Value

 

Fair Value

 

Carrying Value

 

Fair Value

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

129,300

 

$

129,300

 

$

117,451

 

$

117,451

 

Securities available for sale

 

 

314,597

 

 

314,597

 

 

253,798

 

 

253,798

 

Securities held to maturity

 

 

14,869

 

 

16,942

 

 

15,555

 

 

17,867

 

Nonmarketable securities

 

 

19,245

 

 

19,245

 

 

20,914

 

 

20,914

 

Total loans, net

 

 

2,428,715

 

 

2,471,335

 

 

2,451,145

 

 

2,502,376

 

Loans held for sale

 

 

33,752

 

 

33,752

 

 

55,201

 

 

55,201

 

FDIC indemnification asset

 

 

58,917

 

 

58,917

 

 

80,268

 

 

80,268

 

Other repossessed assets acquired1

 

 

16,310

 

 

16,310

 

 

18,338

 

 

18,338

 

Residential mortgage servicing rights1

 

 

15,297

 

 

15,297

 

 

13,910

 

 

13,910

 

Accrued interest receivable1

 

 

8,675

 

 

8,675

 

 

8,564

 

 

8,564

 

Derivative financial instruments1

 

 

2,140

 

 

2,140

 

 

2,561

 

 

2,561

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,600,520

 

 

2,612,531

 

 

2,595,333

 

 

2,608,927

 

Advances from FHLB

 

 

233,000

 

 

258,517

 

 

233,000

 

 

260,409

 

Long-term debt

 

 

47,204

 

 

47,016

 

 

47,204

 

 

46,749

 

FDIC true-up liability2

 

 

2,396

 

 

2,396

 

 

3,658

 

 

3,658

 

Accrued interest payable2

 

 

5,792

 

 

5,792

 

 

6,114

 

 

6,114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Fair Value, Assets Measured on Recurring Basis [Table Text Block] The following tables present the financial instruments measured at fair value on a recurring basis.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2013

 

 

 

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Obligations of US government agencies and corporations

 

 

$

1,019

 

 

 

$

225

 

 

 

$

---

 

 

 

$

1,244

 

State and municipal obligations

 

 

 

---

 

 

 

 

13,263

 

 

 

 

---

 

 

 

 

13,263

 

Collateralized debt obligations

 

 

 

---

 

 

 

 

---

 

 

 

 

3,504

 

 

 

 

3,504

 

Mortgage-backed securities

 

 

 

---

 

 

 

 

145,308

 

 

 

 

---

 

 

 

 

145,308

 

Collateralized mortgage obligations

 

 

 

---

 

 

 

 

144,507

 

 

 

 

---

 

 

 

 

144,507

 

Other securities

 

 

 

2,147

 

 

 

 

2,987

 

 

 

 

1,637

 

 

 

 

6,771

 

 

 

       

 

       

 

       

 

       

Securities available for sale

 

 

 

3,166

 

 

 

 

306,290

 

 

 

 

5,141

 

 

 

 

314,597

 

 

 

       

 

       

 

       

 

       

Residential mortgage servicing rights

 

 

 

---

 

 

 

 

---

 

 

 

 

15,297

 

 

 

 

15,297

 

Derivative financial instruments

 

 

 

2,140

 

 

 

 

---

 

 

 

 

---

 

 

 

 

2,140

 

 

 

       

 

       

 

       

 

       

Total assets at fair value

 

 

$

5,306

 

 

 

$

306,290

 

 

 

$

20,438

 

 

 

$

332,034

 

 

 

       

 

       

 

       

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

 

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Obligations of US government agencies and corporations

 

 

$

---

 

 

 

$

1,278

 

 

 

$

---

 

 

 

$

1,278

 

State and municipal obligations

 

 

 

---

 

 

 

 

13,483

 

 

 

 

---

 

 

 

 

13,483

 

Collateralized debt obligations

 

 

 

---

 

 

 

 

---

 

 

 

 

3,332

 

 

 

 

3,332

 

Mortgage-backed securities

 

 

 

---

 

 

 

 

74,304

 

 

 

 

---

 

 

 

 

74,304

 

Collateralized mortgage obligations

 

 

 

---

 

 

 

 

154,883

 

 

 

 

---

 

 

 

 

154,883

 

Other securities

 

 

 

1,929

 

 

 

 

2,999

 

 

 

 

1,590

 

 

 

 

6,518

 

 

 

       

 

       

 

       

 

       

Securities available for sale

 

 

 

1,929

 

 

 

 

246,947

 

 

 

 

4,922

 

 

 

 

253,798

 

 

 

       

 

       

 

       

 

       

Residential mortgage servicing rights

 

 

 

---

 

 

 

 

---

 

 

 

 

13,910

 

 

 

 

13,910

 

Derivative financial instruments

 

 

 

2,561

 

 

 

 

---

 

 

 

 

---

 

 

 

 

2,561

 

 

 

       

 

       

 

       

 

       

Total assets at fair value

 

 

$

4,490

 

 

 

$

246,947

 

 

 

$

18,832

 

 

 

$

270,269

 

 

 

       

 

       

 

       

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Fair Value Inputs, Assets, Quantitative Information [Table Text Block] The following table presents quantitative information regarding the assumptions used for valuing Level 3 assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

Fair Value as of
March 31, 20131

 

 

Valuation

 

Unobservable Input

 

Range

  Minimum   Maximum   (Weighted Average)

 

         

 

 

 

 

 

               

Collateralized debt obligations

 

 

$

3,504

 

 

Discounted cash flow

 

  Discount margin to LIBOR

 

 

  10.50%   16.80%   12.19%

 

 

 

 

 

 

 

 

 

 

  Constant default rate

 

 

  0.25%   0.84%   0.39%

 

 

 

 

 

 

 

 

 

 

  Default percentage

 

 

  8.06%   48.92%   31.26%

 

 

 

       

 

 

 

 

 

               

MSRs

 

 

$

15,297

 

 

Discounted cash flow

 

  Constant prepayment rate

 

14.60%

           

 

 

 

 

 

 

 

 

 

 

  Discount rate

 

10.43%

           

 

 

 

 

 

 

 

 

 

 

  Delinquency percentage

 

1.63%

           

 

 

 

 

 

 

 

 

 

 

 

 

 

           

 

                                     
Changes in Level 3 fair value measurements based on hierarchy levels [Table Text Block] The table below includes changes in level 3 fair value measurements based on the hierarchy levels previously discussed. The gains (losses) in the following table may include changes to fair value due in part to observable factors that may be part of the valuation methodology.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended
March 31, 2013

 

 

 

Quarter Ended
March 31, 2012

 

 

 

     

 

     

(in thousands)

 

 

Securities
Available For
Sale

 

 

 

Residential
Mortgage
Servicing
Rights

 

 

 

Securities
Available For
Sale

 

 

 

Residential
Mortgage
Servicing
Rights

 

                 

 

             

Balance, beginning of period

 

 

$

4,922

 

 

 

$

13,910

 

 

 

$

57,028

 

 

 

$

10,663

 

Total net losses for the year included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other-than-temporary impairment losses on investment securities

 

 

 

---

 

 

 

 

---

 

 

 

 

(69

)

 

 

 

---

 

Mortgage and other loan income

 

 

 

---

 

 

 

 

(431

)

 

 

 

---

 

 

 

 

(538

)

Other comprehensive income, gross

 

 

 

172

 

 

 

 

---

 

 

 

 

274

 

 

 

 

---

 

Purchases

 

 

 

47

 

 

 

 

---

 

 

 

 

215

 

 

 

 

---

 

Servicing assets that resulted from transfers of financial assets

 

 

 

---

 

 

 

 

1,818

 

 

 

 

---

 

 

 

 

1,773

 

Paydowns

 

 

 

---

 

 

 

 

---

 

 

 

 

(3,424

)

 

 

 

---

 

 

 

       

 

       

 

       

 

       

Balance, end of period

 

 

$

5,141

 

 

 

$

15,297

 

 

 

$

54,024

 

 

 

$

11,898

 

 

 

       

 

       

 

       

 

       

 

                                       
Fair Value Measurements, Nonrecurring [Table Text Block] The table below presents the assets measured at fair value on a nonrecurring basis categorized by the level of inputs used in the valuation of each asset and the corresponding realized loss.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

As of
March 31,
2013

 

Level 1

 

Level 2

 

Level 3

 

Year to
Date
Losses

 

                         

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

 

$

33,752

 

$

---

 

$

33,752

 

$

---

 

$

---

 

Impaired loans, net of specific allowance

 

 

 

33,502

 

 

---

 

 

---

 

 

33,502

 

 

3,752

 

Other repossessed assets acquired

 

 

 

16,310

 

 

---

 

 

---

 

 

16,310

 

 

408

 

 

 

                               

Total

 

 

$

83,564

 

$

---

 

$

33,752

 

$

49,812

 

$

4,160

 

 

 

                               

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

As of
December 31,
2012

 

Level 1

 

Level 2

 

Level 3

 

Year to
Date
Losses

 

                         

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

 

$

55,201

 

$

---

 

$

55,201

 

$

---

 

$

---

 

Impaired loans, net of specific allowance

 

 

 

24,632

 

 

---

 

 

---

 

 

24,632

 

 

3,511

 

Other repossessed assets acquired

 

 

 

18,338

 

 

---

 

 

---

 

 

18,338

 

 

1,138

 

 

 

                               

Total

 

 

$

98,171

 

$

---

 

$

55,201

 

$

42,970

 

$

4,649

 

 

 

                               

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                   
Fair Value, Estimate Not Practicable [Table Text Block] Additionally, accounting standards require the disclosure of the estimated fair value of financial instruments that are not recorded at fair value. The following table presents the financial instruments not recorded at fair value categorized by the level of inputs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2013

 

 

 

     

(in thousands)

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

                     

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

129,300

 

$

---

 

$

---

 

$

129,300

 

Securities held to maturity

 

 

 

---

 

 

16,942

 

 

---

 

 

16,942

 

Nonmarketable securities

 

 

 

---

 

 

---

 

 

19,245

 

 

19,245

 

Total loans, net1

 

 

 

---

 

 

---

 

 

2,437,833

 

 

2,437,833

 

FDIC indemnification asset

 

 

 

---

 

 

---

 

 

58,917

 

 

58,917

 

Accrued interest receivable2

 

 

 

8,675

 

 

---

 

 

---

 

 

8,675

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

---

 

 

---

 

 

2,612,531

 

 

2,612,531

 

Advances from FHLB

 

 

 

---

 

 

---

 

 

258,517

 

 

258,517

 

Long term debt

 

 

 

---

 

 

---

 

 

47,016

 

 

47,016

 

FDIC true-up liability3

 

 

 

2,396

 

 

---

 

 

---

 

 

2,396

 

Accrued interest payable3

 

 

 

5,792

 

 

---

 

 

---

 

 

5,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

 

     

(in thousands)

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

                     

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

117,451

 

$

---

 

$

---

 

$

117,451

 

Securities held to maturity

 

 

 

---

 

 

17,867

 

 

---

 

 

17,867

 

Nonmarketable securities

 

 

 

---

 

 

---

 

 

20,914

 

 

20,914

 

Total loans, net 1

 

 

 

---

 

 

---

 

 

2,477,744

 

 

2,477,744

 

FDIC indemnification asset

 

 

 

---

 

 

---

 

 

80,268

 

 

80,268

 

Accrued interest receivable2

 

 

 

8,564

 

 

---

 

 

---

 

 

8,564

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

---

 

 

---

 

 

2,608,927

 

 

2,608,927

 

Advances from FHLB

 

 

 

---

 

 

---

 

 

260,409

 

 

260,409

 

Long term debt

 

 

 

---

 

 

---

 

 

46,749

 

 

46,749

 

FDIC true-up liability3

 

 

 

3,658

 

 

---

 

 

---

 

 

3,658

 

Accrued interest payable3

 

 

 

6,114

 

 

---

 

 

---

 

 

6,114