XML 56 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2013
Schedule of Investment securities Reconciliation [Table Text Block] The following table presents amortized cost, gross unrealized gains and losses and the estimated fair value of securities available for sale, securities held to maturity and nonmarketable securities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2013

 

 

 

As of December 31, 2012

 

 

 

     

 

     

(in thousands)

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Estimated Fair
Value

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Estimated
Fair Value

 

                                         

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of US Government agencies and corporations

 

 

$

1,227

 

$

17

 

$

---

 

$

1,244

 

 

 

$

1,260

 

$

18

 

$

---

 

$

1,278

 

State and municipal obligations

 

 

 

13,378

 

 

35

 

 

150

 

 

13,263

 

 

 

 

13,460

 

 

84

 

 

61

 

 

13,483

 

Collateralized debt obligations

 

 

 

6,106

 

 

76

 

 

2,678

 

 

3,504

 

 

 

 

6,191

 

 

156

 

 

3,015

 

 

3,332

 

Mortgage-backed securities

 

 

 

143,543

 

 

1,956

 

 

191

 

 

145,308

 

 

 

 

72,527

 

 

1,928

 

 

151

 

 

74,304

 

Collateralized mortgage obligations

 

 

 

145,159

 

 

1,687

 

 

2,339

 

 

144,507

 

 

 

 

157,534

 

 

1,249

 

 

3,900

 

 

154,883

 

Other securities

 

 

 

5,656

 

 

1,281

 

 

166

 

 

6,771

 

 

 

 

5,609

 

 

1,089

 

 

180

 

 

6,518

 

 

 

                         

 

                         

Total securities available for sale

 

 

$

315,069

 

$

5,052

 

$

5,524

 

$

314,597

 

 

 

$

256,581

 

$

4,524

 

$

7,307

 

$

253,798

 

 

 

                         

 

                         

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal obligations

 

 

$

14,369

 

$

2,073

 

$

---

 

$

16,442

 

 

 

$

15,055

 

$

2,312

 

$

---

 

$

17,367

 

Certificates of deposit

 

 

 

500

 

 

---

 

 

---

 

 

500

 

 

 

 

500

 

 

---

 

 

---

 

 

500

 

 

 

                         

 

                         

Total securities held to maturity

 

 

$

14,869

 

$

2,073

 

$

---

 

$

16,942

 

 

 

$

15,555

 

$

2,312

 

$

---

 

$

17,867

 

 

 

                         

 

                         

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmarketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank stock

 

 

$

14,674

 

$

---

 

$

---

 

$

14,674

 

 

 

$

16,343

 

$

---

 

$

---

 

$

16,343

 

Federal Reserve Bank stock

 

 

 

4,571

 

 

---

 

 

---

 

 

4,571

 

 

 

 

4,571

 

 

---

 

 

---

 

 

4,571

 

 

 

                         

 

                         

Total nonmarketable securities

 

 

$

19,245

 

$

---

 

$

---

 

$

19,245

 

 

 

$

20,914

 

$

---

 

$

---

 

$

20,914

 

 

 

                         

 

                         

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                 
Available-for-sale Securities [Table Text Block] The following table provides the names of issuers for whom First Financial has investment securities with a fair value totaling in excess of 10% of shareholders’ equity and the fair value and amortized cost of these investments. Securities issued by Bank of America Corp. and its subsidiaries are, for the most part, collateralized mortgage obligations (“CMOs”) and not backed by Bank of America Corp. All of these securities are available for sale.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2013

 

As of December 31, 2012

 

 

 

         

(dollars in thousands)

 

 

Amortized
Cost

 

 

 

Fair Value

 

 

Fair Value as
% of
Shareholders
Equity

 

 

Amortized
Cost

 

 

 

Fair Value

 

 

Fair Value as
% of
Shareholders
Equity

 

                                           

Issuer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

 

 

$

114,151

 

 

 

$

115,311

 

 

37.8

%

 

 

$

41,795

 

 

 

$

42,665

 

 

14.2

%

 

Bank of America Corp.

 

 

 

39,208

 

 

 

 

38,923

 

 

12.8

 

 

 

 

41,913

 

 

 

 

40,964

 

 

13.7

 

 

 

 

       

 

       

 

 

 

 

       

 

       

 

 

 

 

Total

 

 

$

153,359

 

 

 

$

154,234

 

 

 

 

 

 

$

83,708

 

 

 

$

83,629

 

 

 

 

 

 

 

       

 

       

 

 

 

 

       

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                       
Schedule Of Contractual Maturities Of Debt Securities [Table Text Block] The amortized cost and fair value of investment securities are shown below. Expected maturities may differ from contractual maturities, as borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2013

 

 

 

     

(in thousands)

 

 

Amortized Cost

 

Fair Value

 

             

Securities available for sale

 

 

 

 

 

 

 

 

Due within one year

 

 

$

1,013

 

$

1,019

 

Due after one year through five years

 

 

 

1,219

 

 

1,380

 

Due after five years through ten years

 

 

 

---

 

 

---

 

Due after ten years

 

 

 

21,480

 

 

18,599

 

 

 

             

Total

 

 

 

23,712

 

 

20,998

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

143,543

 

 

145,308

 

Collateralized mortgage obligations

 

 

 

145,159

 

 

144,507

 

Other securities with no stated maturity

 

 

 

2,655

 

 

3,784

 

 

 

             

Total

 

 

$

315,069

 

$

314,597

 

 

 

             

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

 

 

 

 

 

 

 

Due within one year

 

 

$

400

 

$

400

 

Due after one year through five years

 

 

 

100

 

 

100

 

Due after five years through ten years

 

 

 

1,986

 

 

2,057

 

Due after ten years

 

 

 

12,383

 

 

14,385

 

 

 

             

Total

 

 

$

14,869

 

$

16,942

 

 

 

             

 

 

 

 

 

 

 

 

 

                 
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Table Text Block] The following table presents gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position. No securities held to maturity were in a loss position at March 31, 2013 or at December 31, 2012.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

 

 

   

 

   

 

   

March 31, 2013
(dollars in thousands)

 

#

 

Fair Value

 

Unrealized
Losses

 

 

#

 

Fair Value

 

Unrealized
Losses

 

 

#

 

Fair Value

 

Unrealized
Losses

 

                                           

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal obligations

 

 

3

 

$

6,767

 

$

150

 

 

---

 

$

---

 

$

---

 

 

3

 

$

6,767

 

$

150

 

Collateralized debt obligations

 

 

---

 

 

---

 

 

---

 

 

12

 

 

3,004

 

 

2,678

 

 

12

 

 

3,004

 

 

2,678

 

Mortgage-backed securities

 

 

3

 

 

25,950

 

 

191

 

 

---

 

 

---

 

 

---

 

 

3

 

 

25,950

 

 

191

 

Collateralized mortgage obligations

 

 

1

 

 

871

 

 

---

 

 

25

 

 

83,689

 

 

2,339

 

 

26

 

 

84,560

 

 

2,339

 

Other securities

 

 

---

 

 

---

 

 

---

 

 

1

 

 

830

 

 

166

 

 

1

 

 

830

 

 

166

 

 

 

                 

 

               

 

               

Total

 

 

7

 

$

33,588

 

$

341

 

 

38

 

$

87,523

 

$

5,183

 

 

45

 

$

121,111

 

$

5,524

 

 

 

                 

 

               

 

               

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

 

 

   

 

   

 

   

December 31, 2012
(dollars in thousands)

 

#

 

Fair Value

 

Unrealized
Losses

 

 

#

 

Fair Value

 

Unrealized
Losses

 

 

#

 

Fair Value

 

Unrealized
Losses

 

                                           

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal obligations

 

 

2

 

$

6,038

 

$

61

 

 

---

 

$

---

 

$

---

 

 

2

 

$

6,038

 

$

61

 

Collateralized debt obligations

 

 

---

 

 

---

 

 

---

 

 

12

 

 

2,744

 

 

3,015

 

 

12

 

 

2,744

 

 

3,015

 

Mortgage-backed securities

 

 

3

 

 

26,186

 

 

150

 

 

1

 

 

454

 

 

1

 

 

4

 

 

26,640

 

 

151

 

Collateralized mortgage obligations

 

 

2

 

 

14,733

 

 

33

 

 

25

 

 

88,185

 

 

3,867

 

 

27

 

 

102,918

 

 

3,900

 

Other securities

 

 

---

 

 

---

 

 

---

 

 

2

 

 

1,815

 

 

180

 

 

2

 

 

1,815

 

 

180

 

 

 

                 

 

               

 

               

Total

 

 

7

 

$

46,957

 

$

244

 

 

40

 

$

93,198

 

$

7,063

 

 

47

 

$

140,155

 

$

7,307

 

 

 

                 

 

               

 

               

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                         
Schedule of Debt [Table Text Block] The following table provides information regarding the CDO portfolio.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended
March 31, 2013
OTTI 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Name

 

Single/
Pooled

 

Class/
Tranche

 

Amortized
Cost

 

Fair
Value

 

Unrealized
Loss (Gain)

 

Credit
Portion

 

Other

 

Total

 

                                   

ALESCO I

 

Pooled

 

B-1

 

$

520

 

 

$

327

 

$

193

 

 

$

---

 

$

---

 

$

---

 

ALESCO II

 

Pooled

 

B-1

 

 

345

 

 

 

320

 

 

25

 

 

 

---

 

 

---

 

 

---

 

MCAP III

 

Pooled

 

B

 

 

276

 

 

 

152

 

 

124

 

 

 

---

 

 

---

 

 

---

 

MCAP IX

 

Pooled

 

B-1

 

 

267

 

 

 

157

 

 

110

 

 

 

---

 

 

---

 

 

---

 

PRETZL IV

 

Pooled

 

MEZ

 

 

116

 

 

 

56

 

 

60

 

 

 

---

 

 

---

 

 

---

 

PRETZL XI

 

Pooled

 

B-1

 

 

821

 

 

 

306

 

 

515

 

 

 

---

 

 

---

 

 

---

 

PRETZL XII

 

Pooled

 

B-2

 

 

499

 

 

 

315

 

 

184

 

 

 

---

 

 

---

 

 

---

 

PRETZL XIII

 

Pooled

 

B-1

 

 

325

 

 

 

189

 

 

136

 

 

 

---

 

 

---

 

 

---

 

PRETZL XIV

 

Pooled

 

B-1

 

 

634

 

 

 

369

 

 

265

 

 

 

---

 

 

---

 

 

---

 

TRPREF II

 

Pooled

 

B

 

 

635

 

 

 

261

 

 

374

 

 

 

---

 

 

---

 

 

---

 

USCAP II

 

Pooled

 

B-1

 

 

947

 

 

 

303

 

 

644

 

 

 

---

 

 

---

 

 

---

 

USCAP III

 

Pooled

 

B-1

 

 

297

 

 

 

249

 

 

48

 

 

 

---

 

 

---

 

 

---

 

MCAP XVIII

 

Pooled

 

C-1

 

 

174

 

 

 

220

 

 

(46

)

 

 

---

 

 

---

 

 

---

 

PRETZL VII

 

Pooled

 

MEZ

 

 

250

 

 

 

280

 

 

(30

)

 

 

---

 

 

---

 

 

---

 

 

 

Subtotal - CDOs in a loss position

 

 

5,682

 

 

 

3,004

 

 

2,678

 

 

 

---

 

 

---

 

 

---

 

 

 

Total CDOs

 

$

6,106

 

 

$

3,504

 

$

2,602

 

 

$

---

 

$

---

 

$

---

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dollar Basis

 

 

Constant Default Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lowest
Rating

 

% Performing

 

% Deferrals /
Defaults2

 

 

 

Discount
Margin3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Name

 

 

 

 

 

High

 

Low

 

 

 

 

 

                           

 

 

 

 

ALESCO I

 

C

 

 

83.93

%

 

16.07

%

 

 

0.76

 

 

0.39

 

 

11.70

%

 

 

 

ALESCO II

 

C

 

 

91.94

 

 

8.06

 

 

 

0.70

 

 

0.36

 

 

11.65

 

 

 

 

MCAP III

 

B

 

 

70.00

 

 

30.00

 

 

 

0.69

 

 

0.35

 

 

10.50

 

 

 

 

MCAP IX

 

CC

 

 

56.62

 

 

43.38

 

 

 

0.25

 

 

0.25

 

 

16.80

 

 

 

 

MCAP XVIII

 

C

 

 

71.00

 

 

29.00

 

 

 

0.33

 

 

0.25

 

 

11.05

 

 

 

 

PRETZL IV

 

CCC

 

 

72.93

 

 

27.07

 

 

 

0.25

 

 

0.25

 

 

11.00

 

 

 

 

PRETZL VII

 

C

 

 

51.08

 

 

48.92

 

 

 

0.84

 

 

0.43

 

 

16.80

 

 

 

 

PRETZL XI

 

C

 

 

68.21

 

 

31.79

 

 

 

0.25

 

 

0.25

 

 

11.60

 

 

 

 

PRETZL XII

 

C

 

 

67.45

 

 

32.55

 

 

 

0.39

 

 

0.25

 

 

11.62

 

 

 

 

PRETZL XIII

 

C

 

 

67.54

 

 

32.46

 

 

 

0.60

 

 

0.31

 

 

11.57

 

 

 

 

PRETZL XIV

 

C

 

 

63.97

 

 

36.03

 

 

 

0.36

 

 

0.25

 

 

11.57

 

 

 

 

TRPREF II

 

C

 

 

56.46

 

 

43.54

 

 

 

0.36

 

 

0.25

 

 

11.92

 

 

 

 

USCAP II

 

C

 

 

80.46

 

 

19.54

 

 

 

0.43

 

 

0.25

 

 

11.65

 

 

 

 

USCAP III

 

C

 

 

70.73

 

 

29.27

 

 

 

0.31

 

 

0.25

 

 

11.53

 

 

 

 

 

 

 

 

           

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal - CDOs in a loss position

    ---     ---                            

 

 

 

 

           

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

68.74

%

 

31.26

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Recognized in other-than-temporary impairment on investment securities on the Consolidated Statements of Income

 

 

 

2 Represents percentage of the underlying trust preferred collateral not currently making dividend payments or issued by financial institutions that have been placed into receivership by the FDIC

 

 

 

3 Fair market value discount margin to LIBOR

 

 

 

Schedule Of Investment Grades For Collateralized Mortgage Obligations [Table Text Block] The following table presents the investment grades assigned by the rating agencies for CMO securities which were in a loss position along with OTTI losses recorded as of and for the quarter ended March 31, 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

           

 

 

 

 

 

 

(dollars in thousands)

 

As of March 31, 2013

 

Quarter Ended
March 31, 2013
OTTI

 

     

 

   

Moody/S&P Ratings

 

#

 

Fair
Value

 

Unrealized
Loss

 

Credit
Portion

 

Other

 

Total

 

                           

AAA

 

---

 

 

$

---

 

 

$

---

 

 

$

---

 

 

$

---

 

$

---

 

AA

 

1

 

 

 

11,010

 

 

 

36

 

 

 

---

 

 

 

---

 

 

---

 

A

 

6

 

 

 

15,068

 

 

 

372

 

 

 

---

 

 

 

---

 

 

---

 

BBB

 

8

 

 

 

18,068

 

 

 

458

 

 

 

---

 

 

 

---

 

 

---

 

Below investment grade

 

11

 

 

 

40,414

 

 

 

1,473

 

 

 

268

 

 

 

---

 

 

268

 

 

 

           

 

     

 

                   

Total

 

26

 

 

$

84,560

 

 

$

2,339

 

 

$

268

 

 

$

---

 

$

268

 

 

 

           

 

     

 

                   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                             
Schedule Of Investment Securities With Credit Related Deterioration [Table Text Block] The OTTI in the table above was related to one security with the following characteristics:

 

 

 

     

 

 

 

Description

 

2004 ARM Senior Support

     

 

 

As of March 31, 2013

 

 

 

Credit rating

 

C

Rating agency

 

Moody’s

Twelve-month average loss severity

 

55.72%

Twelve-month average default rate

 

9.37

60 day or more delinquency rate

 

21.35

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

 

Credit rating

 

C

Rating agency

 

Moody’s

Twelve-month average loss severity

 

50.53%

Twelve-month average default rate

 

11.05

60 day or more delinquency rate

 

20.56

 

 

 

     
Other than Temporary Impairment, Credit Losses Recognized in Earnings [Table Text Block] The following table presents the cumulative credit-related losses recognized in earnings.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

 

 

 

 

 

Quarter Ended March 31, 2013

 

 

 

(in thousands)

 

CDOs

 

CMOs

 

Other Securities

 

Total

                 

Cumulative credit related losses recognized in earnings at beginning of period

 

$

5,823

 

 

$

1,971

 

 

$

1,100

 

 

$

8,894

 

  Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit loss for which previous OTTI was recognized

 

 

---

 

 

 

268

 

 

 

---

 

 

 

268

 

 

 

     

 

     

 

     

 

     

Cumulative credit related losses recognized in earnings at end of period

 

$

5,823

 

 

$

2,239

 

 

$

1,100

 

 

$

9,162

 

 

 

     

 

     

 

     

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31, 2012

 

 

 

 

 

CDOs

 

CMOs

 

Other Securities

 

Total

 

 

             

Cumulative credit related losses recognized in earnings at beginning of period

 

$

5,782

 

 

$

1,509

 

 

$

1,100

 

 

$

8,391

 

  Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit loss for which previous OTTI was recognized

 

 

41

 

 

 

28

 

 

 

---

 

 

 

69

 

 

 

     

 

     

 

     

 

     

Cumulative credit related losses recognized in earnings at end of period

 

$

5,823

 

 

$

1,537

 

 

$

1,100

 

 

$

8,460