XML 82 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value, by Balance Sheet Grouping [Table Text Block] The following table presents the carrying value and fair value of the financial instruments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

As of September 30, 2012

 

As of December 31, 2011

 

 

 




 

(in thousands)

 

Carrying Value

 

Fair Value

 

Carrying Value

 

Fair Value

 










 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

86,417

 

$

86,417

 

$

76,675

 

$

76,675

 

Securities available for sale

 

 

236,048

 

 

236,048

 

 

404,550

 

 

404,550

 

Securities held to maturity

 

 

17,331

 

 

19,830

 

 

20,486

 

 

23,242

 

Nonmarketable securities

 

 

23,254

 

 

23,254

 

 

32,694

 

 

32,694

 

Net loans

 

 

2,528,018

 

 

2,589,327

 

 

2,331,933

 

 

2,427,526

 

Loans held for sale

 

 

53,761

 

 

53,761

 

 

48,303

 

 

48,303

 

FDIC indemnification asset, net

 

 

75,017

 

 

75,017

 

 

51,021

 

 

51,021

 

Other repossessed assets acquired1

 

 

21,579

 

 

21,579

 

 

20,487

 

 

20,487

 

Residential mortgage servicing rights1

 

 

12,504

 

 

12,504

 

 

10,663

 

 

10,663

 

Accrued interest receivable1

 

 

9,654

 

 

9,654

 

 

8,759

 

 

8,759

 

Derivative financial instruments1

 

 

2,887

 

 

2,887

 

 

2,238

 

 

2,238

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,616,757

 

 

2,632,401

 

 

2,239,198

 

 

2,253,138

 

Advances from FHLB

 

 

253,000

 

 

282,373

 

 

561,000

 

 

598,616

 

Long-term debt

 

 

47,204

 

 

46,286

 

 

47,204

 

 

43,487

 

FDIC true-up liability2

 

 

3,599

 

 

3,599

 

 

 

 

 

Accrued interest payable2

 

 

6,043

 

 

6,043

 

 

8,095

 

 

8,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value, Assets Measured on Recurring Basis [Table Text Block] The following tables present the financial instruments measured at fair value on a recurring basis.

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2012

 

 

 


 

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

 










 

Obligations of the U.S. government agencies and corporations

 

$

 

$

1,362

 

$

 

$

1,362

 

State and municipal obligations

 

 

 

 

6,572

 

 

 

 

6,572

 

Collateralized debt obligations

 

 

 

 

 

 

3,112

 

 

3,112

 

Mortgage-backed securities

 

 

 

 

51,363

 

 

 

 

51,363

 

Collateralized mortgage obligations

 

 

 

 

167,241

 

 

 

 

167,241

 

Other securities

 

 

1,941

 

 

2,928

 

 

1,529

 

 

6,398

 

 

 



 



 



 



 

Securities available for sale

 

 

1,941

 

 

229,466

 

 

4,641

 

 

236,048

 

 

 



 



 



 



 

Residential mortgage servicing rights

 

 

 

 

 

 

12,504

 

 

12,504

 

Derivative financial instruments

 

 

2,887

 

 

 

 

 

 

2,887

 

 

 



 



 



 



 

Total assets at fair value

 

$

4,828

 

$

229,466

 

$

17,145

 

$

251,439

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2011

 

 

 


 

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

 










 

Obligations of the U.S. government agencies and corporations

 

$

 

$

1,823

 

$

 

$

1,823

 

State and municipal obligations

 

 

 

 

488

 

 

 

 

488

 

Collateralized debt obligations

 

 

 

 

 

 

3,247

 

 

3,247

 

Mortgage-backed securities

 

 

 

 

84,399

 

 

 

 

84,399

 

Collateralized mortgage obligations

 

 

 

 

256,615

 

 

52,680

 

 

309,295

 

Other securities

 

 

1,000

 

 

3,197

 

 

1,101

 

 

5,298

 

 

 



 



 



 



 

Securities available for sale

 

 

1,000

 

 

346,522

 

 

57,028

 

 

404,550

 

 

 



 



 



 



 

Residential mortgage servicing rights

 

 

 

 

 

 

10,663

 

 

10,663

 

Derivative financial instruments

 

 

2,238

 

 

 

 

 

 

2,238

 

 

 



 



 



 



 

Total assets at fair value

 

$

3,238

 

$

346,522

 

$

67,691

 

$

417,451

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Fair Value Inputs, Assets, Quantitative Information [Table Text Block] The following table presents quantitative information regarding the assumptions used for valuing Level 3 assets.

 

 

 

 

 

 

 

 

 

           

 

 

















 

 

 

 

 

 

 

 

 

 

           

 

 

(dollars in thousands)

 

Fair Value as of
September 30,
20121

 

Valuation
Technique1

 

Unobervable Input

 

Range
 
Minimum
Range
 
Maximum
Range
 

Average
Range

 




 


 


 


 


 


 


 

Collateralized debt obligations

 

$

3,112

 

Discounted cash flow

 

Discount margin to LIBOR

 

   

10.50%

 

16.80%

 

12.30%

 

 

 

 

 

 

 

 

Constant default rate

 

   

0.25%

 

2.25%

 

0.59%

 

 

 

 

 

 

 

 

Default percentage

 

   

14.22%

 

45.50%

 

33.12%

 


 



 


 


 


 


 


 


 

MSRs

 

$

12,504

 

Discounted cash flow

 

Constant prepayment rate

 

18.10%

           

 

 

 

 

 

 

 

 

Discount rate

 

10.45%

           

 

 

 

 

 

 

 

 

Delinquency percentage

 

1.97%

           

 

Changes in Level 3 fair value measurements based on hierarchy levels [Table Text Block] The following table includes changes in Level 3 fair value measurements based on the hierarchy levels previously discussed.

 

 

 

 

 

 

 

 

 

 

 

 

 

 






 

 

 

 

 

 

 

 

 

Three Months Ended
September 30, 2012

 

Nine Months Ended
September 30, 2012

 

 

 


 


 

(in thousands)

 

Securities
Available For
Sale

 

Residential
Mortgage
Servicing
Rights

 

Securities
Available For
Sale

 

Residential
Mortgage
Servicing
Rights

 






 




 

Balance, beginning of period

 

$

49,878

 

$

11,764

 

$

57,028

 

$

10,663

 

Total net losses for the year included in

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

 

(145

)

 

(1,469

)

 

(359

)

 

(4,129

)

Other comprehensive income, gross

 

 

286

 

 

 

 

305

 

 

 

Transfers to level 2

 

 

(39,778

)

 

 

 

(39,778

)

 

 

Purchases

 

 

51

 

 

 

 

428

 

 

 

Sales

 

 

 

 

 

 

 

 

 

Servicing assets that resulted from transfers of financial assets

 

 

 

 

2,209

 

 

 

 

5,970

 

Paydowns

 

 

(5,651

)

 

 

 

(12,983

)

 

 

 

 



 



 



 



 

Balance, end of period

 

$

4,641

 

$

12,504

 

$

4,641

 

$

12,504

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 














 

Fair Value Measurements, Nonrecurring [Table Text Block] The following table presents the assets measured at fair value on a nonrecurring basis categorized by the level of inputs used in the valuation for each asset and the corresponding realized loss.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

















 

 

(in thousands)

 

As of
September 30,
2012

 

Level 1

 

Level 2

 

Level 3

 

Year-to-
Date
Losses

 












 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

53,761

 

$

 

$

53,671

 

$

 

$

 

Impaired loans, net of specific allowance

 

 

24,127

 

 

 

 

 

 

 

 

24,127

 

 

3,895

 

Other repossessed assets acquired

 

 

21,579

 

 

 

 

 

 

21,579

 

 

1,092

 

 

















 

Fair Value, Estimate Not Practicable [Table Text Block] The following table presents the assets not recorded at fair value categorized by the level of inputs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 














 

 

 

 

As of September 30, 2012

 

 

 


 

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

 










 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

86,417

 

$

 

$

 

$

86,417

 

Securities held to maturity

 

 

 

 

19,830

 

 

 

 

19,830

 

Nonmarketable securities

 

 

 

 

 

 

23,254

 

 

23,254

 

Net loans1

 

 

 

 

 

 

2,565,200

 

 

2,565,200

 

FDIC indemnification asset, net

 

 

 

 

 

 

75,017

 

 

75,017

 

Accrued interest receivable

 

 

9,654

 

 

 

 

 

 

9,654

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

2,632,401

 

 

2,632,401

 

Advances from FHLB

 

 

 

 

 

 

282,373

 

 

282,373

 

Long term debt

 

 

 

 

 

 

46,286

 

 

46,286

 

Accrued interest payable

 

 

6,043

 

 

 

 

 

 

6,043

 

FDIC true-up liability

 

 

 

 

3,599

 

3,599