XML 46 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
First Financial Holdings, Inc. (Parent Company Only) Condensed Financial Information
12 Months Ended
Sep. 30, 2011
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

NOTE 20. First Financial Holdings, Inc. (Parent Company Only) Condensed Financial Information


 

 

 

 

 

 

 

 

           

 

 

 

 

 

 

 

 

CONDENSED BALANCE SHEETS

 

 

As of September 30,

 

 

 

   

(in thousands)

 

2011

 

2010

 

           

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

43,931

 

$

25,374

 

Securities available for sale, at fair value

 

 

27

 

 

775

 

Investment in subsidiaries

 

 

270,341

 

 

334,443

 

Other

 

 

5,496

 

 

3,990

 

 

 

   

Total assets

 

$

319,795

 

$

364,582

 

 

 

   

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

Accrued expenses

 

$

4,897

 

$

---

 

Long-term debt

 

 

46,392

 

 

46,392

 

Shareholders’ equity

 

 

268,506

 

 

318,190

 

 

 

   

Total liabilities and shareholders’ equity

 

$

319,795

 

$

364,582

 

 

 

   

CONDENSED STATEMENTS OF OPERATIONS


 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended September 30,

 

 

 

   

(in thousands)

 

2011

 

2010

 

2009

 

               

Income

 

 

 

 

 

 

 

 

 

 

Dividend income

 

$

---

 

$

---

 

$

2,500

 

Interest income

 

 

179

 

 

432

 

 

(1

)

Other income

 

 

276

 

 

351

 

 

382

 

 

 

                 

Total income

 

 

455

 

 

783

 

 

2,881

 

 

 

                 

Expenses

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

3,150

 

 

3,226

 

 

3,455

 

Salaries and employee benefits

 

 

1,624

 

 

2,190

 

 

2,609

 

Shareholder relations and other

 

 

2,193

 

 

1,741

 

 

1,251

 

 

 

                 

Total expense

 

 

6,967

 

 

7,157

 

 

7,315

 

 

 

                 

Loss before income taxes and equity in undistributed (losses) earning of subsidiaries

 

 

(6,512

)

 

(6,374

)

 

(4,434

)

Income tax benefit

 

 

(2,142

)

 

(2,538

)

 

(2,527

)

 

 

                 

Loss before equity in undistributed (losses) earnings of subsidiaries

 

 

(4,370

)

 

(3,836

)

 

(1,907

)

Equity in undistributed (losses) earnings of subsidiaries

 

 

(36,816

)

 

(32,953

)

 

31,227

 

 

 

                 

Net (loss) income

 

 

(41,186

)

 

(36,789

)

 

29,320

 

Preferred stock dividends

 

 

3,250

 

 

3,252

 

 

2,663

 

Accretion on preferred stock discount

 

 

591

 

 

556

 

 

431

 

 

 

                 

Net (loss) income available to common shareholders

 

$

(45,027

)

$

(40,597

)

$

26,226

 

 

 

                 

 

 

 

 

 

 

 

 

 

 

 

                     

CONDENSED STATEMENTS OF CASH FLOWS


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended September 30,

 

(in thousands)

 

2011

 

2010

 

2009

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(41,186

)

$

(36,789

)

$

29,320

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

 

 

 

Decrease (increase) of equity in undistributed earnings of subsidiaries

 

 

82,575

 

 

32,961

 

 

(31,227

)

Amortization of issuance cost, junior subordinated debt

 

 

55

 

 

55

 

 

55

 

Recognition of stock based compensation expense

 

 

432

 

 

(219

)

 

524

 

Tax benefit resulting from stock options

 

 

---

 

 

(3

)

 

(11

)

Other

 

 

3,337

 

 

(993

)

 

(1,697

)

Net cash provided by (used) operating activities

 

 

45,213

 

 

(4,988

)

 

(3,036

)

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

Proceeds from repayment and sales of investments

 

 

775

 

 

22

 

 

2

 

Equity investments in subsidiaries

 

 

(20,875

)

 

(45,594

)

 

(21,000

)

Net cash used by investing activities

 

 

(20,100

)

 

(45,572

)

 

(20,998

)

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

Net decrease in other borrowings

 

 

---

 

 

(28,000

)

 

---

 

Proceeds from issuance of common stock

 

 

---

 

 

9,173

 

 

60,638

 

Proceeds from preferred stock

 

 

---

 

 

---

 

 

62,020

 

Proceeds from stock warrants

 

 

---

 

 

---

 

 

2,980

 

Proceeds from exercise of stock options

 

 

---

 

 

19

 

 

350

 

Tax benefit resulting from stock options

 

 

---

 

 

3

 

 

11

 

Dividends paid on preferred stock

 

 

(3,250

)

 

(3,252

)

 

(2,663

)

Dividends paid on common stock

 

 

(3,306

)

 

(3,304

)

 

(4,732

)

Treasury stock purchased

 

 

---

 

 

---

 

 

(176

)

Net cash (used in) provided by financing activities

 

 

(6,556

)

 

(25,361

)

 

118,428

 

Net increase (decrease) in cash and cash equivalents

 

 

18,557

 

 

(75,921

)

 

94,394

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

25,374

 

 

101,295

 

 

6,901

 

Cash and cash equivalents at end of period

 

$

43,931

 

$

25,374

 

$

101,295

 

Supplemental disclosures:

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for

 

 

 

 

 

 

 

 

 

 

Interest

 

$

3,150

 

$

3,356

 

$

3,536

 

Income taxes

 

 

715

 

 

---

 

 

11,654