XML 25 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments
12 Months Ended
Sep. 30, 2011
Fair Value Disclosures [Text Block]

NOTE 17. Fair Value of Financial Instruments


          Fair value estimates are intended to represent the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where there is no active market for a financial instrument, First Financial has made estimates using discounted cash flow or other valuation techniques. Inputs to these valuation methods are subjective in nature, involve uncertainties, and require significant judgment and cannot be determined with precision. Accordingly, the derived fair value estimates presented below are not necessarily indicative of the amounts First Financial could realize in a current market exchange.


          Assets and liabilities are recorded at fair value according to a fair value hierarchy comprised of three levels. The levels are based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The level of an asset or liability within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement (with Level 1 considered highest and Level 3 considered lowest). A brief description of each level follows.


 

 

Level 1 – Valuation is based on quoted prices for identical instruments in active markets.

Level 2 – Valuation is based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates that market participants would use in pricing the asset or liability. Valuation techniques include the use of discounted cash flow models and similar techniques.


          The following table presents the carrying value and fair value of the financial instruments.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

           

 

 

 

As of September 30, 2011

 

As of September 30, 2010

 

 

 

 

 

   

(in thousands)

 

Carrying Value

 

Fair Value

 

Carrying Value

 

Fair Value

 

                   

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

85,937

 

$

85,937

 

$

55,274

 

$

55,274

 

Securities available for sale

 

 

412,108

 

 

412,108

 

 

407,976

 

 

407,976

 

Securities held to maturity

 

 

21,671

 

 

24,162

 

 

22,529

 

 

24,878

 

Nonmarketable securites - FHLB stock

 

 

35,782

 

 

35,782

 

 

42,867

 

 

42,867

 

Net loans

 

 

2,300,947

 

 

2,379,886

 

 

2,477,477

 

 

2,550,329

 

Loans held for sale

 

 

94,872

 

 

94,872

 

 

28,400

 

 

28,400

 

Other repossessed assets acquired1

 

 

26,212

 

 

26,212

 

 

11,940

 

 

11,950

 

FDIC indemnification asset, net

 

 

50,465

 

 

50,465

 

 

67,583

 

 

67,583

 

Residential mortgage servicing rights1

 

 

10,572

 

 

10,572

 

 

10,200

 

 

10,200

 

Accrued interest receivable1

 

 

8,928

 

 

8,928

 

 

9,765

 

 

9,765

 

Derivative financial instruments1

 

 

1,816

 

 

1,816

 

 

2,205

 

 

2,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,302,857

 

 

2,318,531

 

 

2,415,063

 

 

2,436,024

 

Advances from FHLB

 

 

558,000

 

 

597,021

 

 

508,235

 

 

546,056

 

Long-term debt

 

 

47,204

 

 

43,356

 

 

47,204

 

 

40,710

 

Accrued interest payable2

 

 

8,369

 

 

8,369

 

 

11,358

 

 

11,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

1 Included as part of other assets in the Consolidated Balance Sheets as of September 30, 2011 and 2010, respectively.

2 Included as part of other liabilities in the Consolidated Balance Sheets as of September 30, 2011 and 2010, respectively.


          The methods and assumptions used to estimate the fair value of financial instruments are set forth below. There were no changes in the valuation methods used to estimate fair value during fiscal 2010.


Assets Recorded at Fair Value on a Recurring Basis


          The following tables present the financial instruments measured at fair value on a recurring basis.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2011

 

 

 

   

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

                           

Obligations of the U.S. government agencies and corporations

 

$

---

 

$

1,863

 

$

---

 

$

1,863

 

State and municipal obligations

 

 

---

 

 

481

 

 

---

 

 

481

 

Collateralized debt obligations

 

 

---

 

 

---

 

 

3,074

 

 

3,074

 

Mortgage-backed securities

 

 

---

 

 

80,919

 

 

8,038

 

 

88,957

 

Collateralized mortgage obligations

 

 

---

 

 

63,079

 

 

249,434

 

 

312,513

 

Other securities

 

 

1,000

 

 

1,499

 

 

2,721

 

 

5,220

 

 

 

   
   
   
     

Securities available for sale

 

 

1,000

 

 

147,841

 

 

263,267

 

 

412,108

 

 

 

   
   
   
     

Residential mortgage servicing rights

 

 

---

 

 

---

 

 

10,572

 

 

10,572

 

Derivative financial instruments

 

 

1,816

 

 

---

 

 

---

 

 

1,816

 

 

 

   
   
   
     

Total assets at fair value

 

$

2,816

 

$

147,841

 

$

273,839

 

$

424,496

 

 

 

   
   
   
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2010

 

 

 

   

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

                   

Obligations of the U.S. government agencies
and corporations

 

$

---

 

 

$

2,049

 

 

$

---

 

 

$

2,049

 

State and municipal obligations

 

 

---

 

 

 

466

 

 

 

---

 

 

 

466

 

Collateralized debt obligations

 

 

---

 

 

 

---

 

 

 

3,417

 

 

 

3,417

 

Mortgage-backed securities

 

 

---

 

 

 

70,760

 

 

 

12,388

 

 

 

83,148

 

Collateralized mortgage obligations

 

 

---

 

 

 

5,437

 

 

 

306,660

 

 

 

312,097

 

Other securities

 

 

1,000

 

 

 

1,595

 

 

 

4,204

 

 

 

6,799

 

 

 

     

 

     

 

     

 

     

Securities available for sale

 

 

1,000

 

 

 

80,307

 

 

 

326,669

 

 

 

407,976

 

 

 

     

 

     

 

     

 

     

Residential mortgage servicing rights

 

 

---

 

 

 

---

 

 

 

10,200

 

 

 

10,200

 

Derivative financial instruments

 

 

2,205

 

 

 

---

 

 

 

---

 

 

 

2,205

 

 

 

     

 

     

 

     

 

     

Total assets at fair value

 

$

3,205

 

 

$

80,307

 

 

$

336,869

 

 

$

420,381

 

 

 

     

 

     

 

     

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     For the year ended September 30, 2011, certain securities classified as Level 3 had $879 thousand in impairment losses which were considered OTTI. Some of the securities are currently paying interest but are not projected to completely repay principal. The anticipated loss of principal is based on cash flow projections which were modeled using a third party program. At September 30, 2011, management reviewed the loss severity and duration of the Level 3 securities and determined it had the ability and intent to hold these securities until the unrealized loss is recovered.


Securities available for sale


     The fair value of securities available for sale that are classified as Level 3 include certain private-label mortgage-backed securities and trust preferred CDOs. In the absence of observable or corroborated market data, estimates that incorporate market-based assumptions are used when such information is available. These values take into account recent market activity as well as other market observable data such as interest rate, spread and prepayment information. When market observable data is not available, the valuation of the security is subjective and may involve substantial judgment. First Financial’s fair value models incorporate market participant data and knowledge of the structures of each individual security to develop cash flows specific to each security and apply appropriate discount rates. The discount rates are developed by determining credit spreads above a benchmark rate, such as LIBOR, and adding premiums based on a comparison of initial issuance spread to LIBOR versus a financial sector curve for recently issued debt to LIBOR. Specific securities that have increased uncertainty regarding the receipt of cash flows are discounted at higher rates due to the addition of a deal specific credit premium. Pricing is reviewed for reasonableness based on the direction of the specific markets and the general economic indicators. To determine the fair value, cash flow models provided by a third-party pricing service are utilized. For trust preferred CDOs, the models estimate default vectors for the underlying issuers within each CDO security, estimate expected bank failures across the entire banking system to determine the impact on each CDO, and assign a risk rating to each individual issuer in the collateral pool. For private-label CMOs, the pricing model estimates each security’s cash flows and adjusted price based on coupon, constant prepayment rate, default rate, and required yields or spreads. If a security is rated below investment grade by a credit agency, a stress test is performed to determine OTTI.


Residential mortgage servicing rights


     The estimated fair value of residential MSRs is obtained through an independent third party analysis of future cash flows. The evaluation utilizes assumptions market participants would use in determining fair value including market discount rates, prepayment speeds, servicing income, servicing costs, default rates and other market driven data, as well as the market’s perception of future interest rate movements. MSRs are classified as Level 3.


Derivative financial instruments


Fair value of derivative instruments is based on quoted market prices.


Changes in Fair Value Measurement Levels


     The table below includes changes in Level 3fair value measurements based on the hierarchy levels previously discussed. The gains (losses) in the following table may include changes to fair value due in part to observable factors that may be part of the valuation methodology. There were no transfers in or out of the Level 3 category for the year ended September 30, 2011.


 

 

 

 

 

 

 

 

 

               

 

 

 

Year Ended
September 30, 2011

 

 

 

 

 

 

(in thousands)

 

Securities
Available For
Sale

 

Residential
Mortgage
Servicing
Rights

 

           

Balance at beginning of period

 

$

326,668

 

 

$

10,200

 

Total net gains (losses) for the year included in Income

 

 

540

 

 

 

(3,610

)

Other comprehensive loss, gross

 

 

(4,027

)

 

 

---

 

Purchases

 

 

15,973

 

 

 

---

 

Sales 1

 

 

---

 

 

 

---

 

Servicing assets that resulted from transfers of financial assets

 

 

---

 

 

 

3,982

 

Paydowns

 

 

(75,887

)

 

 

---

 

 

 

     

 

     

Balance at end of period

 

$

263,267

 

 

$

10,572

 

 

 

     

 

     

 

 

 

 

 

 

 

 

 

 

1 Level 3 impaired security with a cost basis of less than $100 thousand was sold during fiscal year 2011 with again in the amount of $1.4 million was recognized in earnings.


Assets Recorded at Fair Value on a Nonrecurring Basis


     The table below presents the assets measured at fair value on a nonrecurring basis categorized by the level of inputs used in the valuation of each asset and the corresponding realized loss.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

As of
September 30,
2011

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Year
to Date
Losses

 

                       

Loans held for sale

 

$

94,872

 

 

$

---

 

 

$

40,785

 

 

$

54,087

 

 

$

---

 

Impaired loans, net of specific allowance

 

 

24,139

 

 

 

---

 

 

 

---

 

 

 

24,139

 

 

 

(2,875

)

FDIC indemnification asset, net

 

 

50,465

 

 

 

---

 

 

 

---

 

 

 

50,465

 

 

 

---

 

Other repossessed assets acquired

 

 

26,212

 

 

 

---

 

 

 

---

 

 

 

26,212

 

 

 

(3,058

)

 

 

     

 

     

 

     

 

     

 

     

Total nonrecurring basis measured assets

 

$

195,688

 

 

$

---

 

 

$

40,785

 

 

$

154,903

 

 

$

(5,933

)

 

 

     

 

     

 

     

 

     

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale


     Loans held for sale is comprised of residential mortgage loans originated for sale in the secondary market and certain nonperforming and performing loans identified to be sold in a bulk sale. The fair value of residential mortgage loans originated for sale in the secondary market is based on purchase commitments or quoted prices for the same or similar loans and classified as nonrecurring Level 2. The fair value of the nonperforming and performing loans identified to be sold in a bulk sale is based on market prices derived from indicative pricing and similar transactions recently completed in the distressed asset market. These loans are recorded at estimated fair value, net of transaction costs and are classified as nonrecurring Level 3.


Impaired loans, net of specific allowance


     Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or fair value. These loans are generally collateral dependent and their value is measured based on the value of the collateral securing these loans. Certain assumptions and unobservable inputs are currently being used by appraisers, therefore qualifying these assets as Level 3. Specific reserves for impaired loans were $1.5 million at September 30, 2011.


FDIC indemnification asset, net


     The fair value is determined by the projected cash flows from the FDIC loss-share agreement based on expected reimbursements for losses at the applicable loss sharing percentages pursuant to the terms of the loss-share agreement. Cash flows are discounted to reflect the timing and receipt of the loss-sharing reimbursements from the FDIC.


Other repossessed assets acquired


     Other repossessed assets acquired in settlement of loans are recorded at the lower of the principal balance of the loan or fair value of the property less estimated selling expenses. Certain assumptions and unobservable inputs are currently being used by appraisers, therefore qualifying these assets as Level 3.


Assets Not Recorded at Fair Value


     Additionally, accounting standards require the disclosure of the estimated fair value of financial instruments that are not recorded at fair value. A financial instrument is defined as cash, evidence of an ownership interest in an entity or a contract that creates a contractual obligation or right to deliver or receive cash or another financial instrument from a second entity. For the financial instruments that First Financial does not record at fair value, estimates of fair value are calculated based on the value of one trading unit without regard to any premium or discount that may result from concentrations of ownership of a financial instrument, possible tax ramifications, estimated transaction costs that may result from bulk sales or the relationship between various financial instruments. No readily available market exists for a significant portion of First Financial’s financial instruments. Fair value estimates for these instruments are based on current economic conditions, currency and interest rate characteristics, loss experience and other factors. Many of these estimates involve uncertainties and matters of significant judgment and cannot be determined with precision. Therefore, the calculated fair value estimates in many instances cannot be sustained by comparison to independent markets, in many cases, may not be realizable in a current sale of the instrument. In addition, changes in assumptions could significantly affect these fair value estimates. The following methods and assumptions were used by First Financial in estimating the fair value of these financial instruments.


Cash and cash equivalents


     For these short-term instruments, the carrying amounts are a reasonable estimate of their fair values.


Securities held to maturity


     The fair value of securities classified as held to maturity is based on quoted prices for similar assets.


Nonmarketable securities – FHLB stock


     The carrying amount of FHLB stock is used to approximate the fair value as this security is not readily marketable, recorded at cost (par value), and evaluated for impairment based on the ultimate recoverability of the par value. First Financial considers positive and negative evidence, including the profitability and asset quality of the issuer, dividend payment history and recent redemption experience, when determining the ultimate recoverability of the par value. First Financial believes its investment in FHLB stock is ultimately recoverable at par.


Net loans


     The fair value of net loans is estimated based on discounted cash flows. The cash flows take into consideration current portfolio interest rates and repricing characteristics as well as assumptions relating to prepayment speeds. The discount rates take into consideration the current market interest rate environment, a credit risk component based on the credit characteristics of each loan portfolio, and a liquidity premium reflecting the liquidity or illiquidity of the market. The carrying amount of accrued interest approximates fair value.


Deposits


     The fair value of core deposits, which include checking, savings and money market accounts, are, by definition, equal to the amount payable on demand as of the valuation date (i.e. their carrying amounts). Fair values for time deposits are based on the discounted value of contractual cash flows at current interest rates. The estimated fair value of deposits does not take into account the value of First Financial’s long-term relationships with depositors, commonly known as core deposit intangibles, which are separate intangible assets, and not considered financial instruments. The carrying amount of accrued interest approximates fair value.


Advances from FHLB and Long-term debt


     The fair value of these financial instruments is estimated using observable market prices and by discounting future cash flows using current interest rates for similar financial instruments.