XML 39 R29.htm IDEA: XBRL DOCUMENT v3.20.2
NET EARNINGS (LOSS) PER SHARE (Tables)
9 Months Ended
Sep. 30, 2020
NET EARNINGS (LOSS) PER SHARE  
Schedule of reconciliation of the numerators and denominators of basic and diluted EPS

A reconciliation of the numerators and denominators of basic and diluted EPS consisted of the following (in thousands except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months Ended

 

Nine months Ended

 

 

September 30, 

 

September 30, 

 

    

2020

    

2019

    

2020

    

2019

Earnings (loss) per share – basic

 

 

  

 

 

  

 

 

  

 

 

  

Numerator: net income (loss)

 

$

(678)

 

$

200

 

$

(965)

 

$

(3,929)

Denominator (weighted):

 

 

 

 

 

 

 

 

  

 

 

 

Common shares

 

 

21,650

 

 

21,300

 

 

21,650

 

 

21,300

RSUs – vested

 

 

686

 

 

293

 

 

654

 

 

243

Common stock purchase warrants

 

 

10,000

 

 

10,000

 

 

10,000

 

 

3,480

Basic weighted average shares outstanding

 

 

32,336

 

 

31,593

 

 

32,304

 

 

25,023

Earnings (loss) per share – basic

 

$

(0.02)

 

$

0.00

 

$

(0.03)

 

$

(0.16)

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share – diluted

 

 

  

 

 

  

 

 

  

 

 

  

Numerator: net income (loss)

 

$

(678)

 

$

200

 

$

(965)

 

$

(3,929)

Denominator (weighted):

 

 

 

 

 

 

 

 

  

 

 

 

Common shares

 

 

21,650

 

 

21,300

 

 

21,650

 

 

21,300

RSUs

 

 

686

 

 

293

 

 

654

 

 

243

Stock options

 

 

 —

 

 

 —

 

 

 —

 

 

3,480

Common stock purchase warrants

 

 

10,000

 

 

10,000

 

 

10,000

 

 

 —

Diluted weighted average shares outstanding

 

 

32,336

 

 

31,593

 

 

32,304

 

 

25,023

Earnings (loss) per share – diluted

 

$

(0.02)

 

$

0.00

 

$

(0.03)

 

$

(0.16)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excluded securities (non-weighted):

 

 

  

 

 

  

 

 

  

 

 

  

Common shares issuable:

 

 

  

 

 

  

 

 

  

 

 

  

RSUs

 

 

121

 

 

542

 

 

121

 

 

542

Stock options

 

 

1,344

 

 

1,378

 

 

1,344

 

 

1,378

Common stock purchase warrants

 

 

1,842

 

 

1,842

 

 

1,842

 

 

1,842

Convertible loan

 

 

37,500

 

 

37,500

 

 

37,500

 

 

37,500

Total excluded potentially dilutive shares

 

 

40,807

 

 

41,262

 

 

40,807

 

 

41,262