Nevada | 87-0439107 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
6979 South High Tech Drive, Salt Lake City, Utah | 84047-3757 |
(Address of principal executive office) | (Zip Code) |
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
ý
|
|
(Do not check if a smaller reporting company)
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
September 30, 2013
|
December 31,
|
|||||||
ASSETS
|
(Unaudited)
|
2012
|
||||||
Current assets:
|
||||||||
Cash
|
$ | 1,013,000 | $ | 1,027,000 | ||||
Accounts receivable, net
|
503,000 | 642,000 | ||||||
Inventories
|
6,000 | 16,000 | ||||||
Prepaid expenses and other current assets
|
88,000 | 102,000 | ||||||
Deferred tax asset - current portion
|
136,000 | - | ||||||
Total current assets
|
1,746,000 | 1,787,000 | ||||||
Property and equipment, net
|
54,000 | 81,000 | ||||||
Goodwill
|
64,000 | 64,000 | ||||||
Deferred tax asset - long-term portion
|
1,288,000 | - | ||||||
Other assets
|
6,000 | 20,000 | ||||||
Total assets
|
$ | 3,158,000 | $ | 1,952,000 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 54,000 | $ | 49,000 | ||||
Accrued expenses
|
81,000 | 230,000 | ||||||
Deferred revenue
|
343,000 | 338,000 | ||||||
Total current liabilities
|
478,000 | 617,000 | ||||||
Total liabilities
|
478,000 | 617,000 | ||||||
Commitments and contingencies
|
||||||||
Stockholders’ equity:
|
||||||||
Common stock; $.0001 par value, 100,000,000 shares
|
||||||||
authorized, 45,042,006 and 45,567,006 shares issued,
|
||||||||
respectively
|
4,000 | 4,000 | ||||||
Additional paid-in capital
|
33,747,000 | 33,683,000 | ||||||
Treasury stock, 25,000 shares at cost
|
(49,000 | ) | (49,000 | ) | ||||
Accumulated deficit
|
(31,022,000 | ) | (32,303,000 | ) | ||||
Total stockholders’ equity
|
2,680,000 | 1,335,000 | ||||||
Total liabilities and stockholders' equity | $ | 3,158,000 | $ | 1,952,000 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Revenues:
|
||||||||||||||||
New software licenses
|
$ | 810,000 | $ | 890,000 | $ | 2,887,000 | $ | 2,964,000 | ||||||||
Software license updates and product support
|
224,000 | 278,000 | 729,000 | 736,000 | ||||||||||||
Total software revenues
|
1,034,000 | 1,168,000 | 3,616,000 | 3,700,000 | ||||||||||||
Professional services
|
55,000 | 146,000 | 190,000 | 619,000 | ||||||||||||
Total revenues
|
1,089,000 | 1,314,000 | 3,806,000 | 4,319,000 | ||||||||||||
Operating costs and expenses:
|
||||||||||||||||
Cost of revenues
|
495,000 | 504,000 | 1,636,000 | 1,817,000 | ||||||||||||
Sales and marketing
|
211,000 | 226,000 | 709,000 | 736,000 | ||||||||||||
Research and development
|
268,000 | 296,000 | 665,000 | 746,000 | ||||||||||||
General and administrative
|
251,000 | 268,000 | 858,000 | 919,000 | ||||||||||||
Depreciation and amortization
|
16,000 | 17,000 | 50,000 | 48,000 | ||||||||||||
Total operating costs and expenses
|
1,241,000 | 1,311,000 | 3,918,000 | 4,266,000 | ||||||||||||
Income (loss) from operations
|
(152,000 | ) | 3,000 | (112,000 | ) | 53,000 | ||||||||||
Other income (expenses):
|
||||||||||||||||
Interest income
|
- | 1,000 | 1,000 | 1,000 | ||||||||||||
Gain on sale of property and equipment
|
2,000 | - | 2,000 | - | ||||||||||||
Interest expense
|
- | - | - | - | ||||||||||||
Other income
|
1,000 | - | 8,000 | - | ||||||||||||
Total other income (expenses), net
|
3,000 | 1,000 | 11,000 | 1,000 | ||||||||||||
Income (loss) before income taxes
|
(149,000 | ) | 4,000 | (101,000 | ) | 54,000 | ||||||||||
Provision for income taxes (benefit)
|
(59,000 | ) | - | (1,429,000 | ) | 6,000 | ||||||||||
Net income (loss)
|
$ | (90,000 | ) | $ | 4,000 | $ | 1,328,000 | $ | 48,000 | |||||||
Net income (loss) per common share:
|
||||||||||||||||
Basic
|
$ | (0.00 | ) | $ | 0.00 | $ | 0.03 | $ | 0.00 | |||||||
Diluted
|
$ | (0.00 | ) | $ | 0.00 | $ | 0.03 | $ | 0.00 |
Weighted average number of shares
|
||||||||||||||||
outstanding:
|
||||||||||||||||
Basic
|
45,227,000 | 45,727,000 | 45,499,000 | 45,716,000 | ||||||||||||
Diluted
|
45,227,000 | 46,458,000 | 46,124,000 | 46,418,000 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Nine Months Ended
|
||||||||
September 30,
|
||||||||
2013
|
2012
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 1,328,000 | $ | 48,000 | ||||
Adjustments to reconcile net income to net
|
||||||||
cash (used in) from operating activities:
|
||||||||
Depreciation and amortization
|
50,000 | 48,000 | ||||||
Stock-based compensation
|
64,000 | 62,000 | ||||||
Gain on sale of property and equipment
|
(2,000 | ) | - | |||||
Changes in operating assets and liabilities
|
||||||||
Accounts receivable
|
139,000 | 392,000 | ||||||
Inventories
|
10,000 | - | ||||||
Prepaid expenses and other current assets
|
- | (7,000 | ) | |||||
Deferred taxes
|
(1,424,000 | ) | - | |||||
Accounts payable
|
19,000 | (174,000 | ) | |||||
Accrued expenses
|
(150,000 | ) | (292,000 | ) | ||||
Deferred revenue
|
5,000 | 195,000 | ||||||
Net cash from operating activities
|
39,000 | 272,000 | ||||||
Cash flows from investing activities:
|
||||||||
Proceeds received from deposits
|
14,000 | - | ||||||
Proceeds from sale of property and equipment
|
2,000 | |||||||
Purchase of property and equipment
|
(22,000 | ) | (24,000 | ) | ||||
Net cash used in investing activities
|
(6,000 | ) | (24,000 | ) | ||||
Cash flows from financing activities:
|
||||||||
Payments for repurchase of common stock
|
(47,000 | ) | - | |||||
Net cash used in financing activities
|
(47,000 | ) | - | |||||
Net increase (decrease) in cash
|
(14,000 | ) | 248,000 | |||||
Cash, beginning of period
|
1,027,000 | 871,000 | ||||||
Cash, end of period
|
$ | 1,013,000 | $ | 1,119,000 | ||||
Supplemental Cash Flow Information
|
||||||||
Nine Months Ended
|
||||||||
September 30,
|
||||||||
2013 | 2012 | |||||||
Cash paid for interest
|
$ | - | $ | - | ||||
Cash paid (refunded) for income taxes
|
$ | (7,000 | ) | $ | 2,000 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Cost of revenues
|
$ | 5,000 | $ | 6,000 | $ | 18,000 | $ | 19,000 | ||||||||
Sales and marketing
|
3,000 | 2,000 | 9,000 | 6,000 | ||||||||||||
Research and development
|
4,000 | 3,000 | 12,000 | 8,000 | ||||||||||||
General and administrative
|
8,000 | 7,000 | 25,000 | 29,000 | ||||||||||||
Total stock-based compensation expense
|
$ | 20,000 | $ | 18,000 | $ | 64,000 | $ | 62,000 | ||||||||
Impact on basic income per common share
|
$ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | ||||||||
Impact on diluted income per common share
|
$ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | ||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Numerator:
|
||||||||||||||||
Net (loss) income
|
$ | (90,000 | ) | $ | 4,000 | $ | 1,328,000 | $ | 48,000 | |||||||
Denominator:
|
||||||||||||||||
Basic weighted average shares outstanding
|
45,227,000 | 45,727,000 | 45,499,000 | 45,716,000 | ||||||||||||
Effect of dilutive securities:
|
||||||||||||||||
Stock options
|
- | 731,000 | 625,000 | 702,000 | ||||||||||||
Diluted weighted average shares outstanding
|
45,227,000 | 46,458,000 | 46,124,000 | 46,418,000 | ||||||||||||
Net income (loss) per share
|
||||||||||||||||
Basic
|
$ | (0.00 | ) | $ | 0.00 | $ | 0.03 | $ | 0.00 | |||||||
Diluted
|
$ | (0.00 | ) | $ | 0.00 | $ | 0.03 | $ | 0.00 | |||||||
|
·
|
Maintain a ratio of quick assets to current liabilities minus deferred revenue of at least: 1.50 to 1.00
|
|
·
|
Maintain a tangible net worth equal to or greater than the sum of (i) $2,000,000, plus (ii) for each successive quarter, commencing as of the quarter ending December 31, 2013, 50% of net proceeds received by Company in the preceding quarter from bona-fide issuances of new equity or bridge financing which constitutes “subordinated debt” and 50% of net income.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
New software licenses
|
$ | 51,000 | $ | 117,000 | $ | 141,000 | $ | 210,000 | ||||||||
Software license updates and product support
|
34,000 | 51,000 | 84,000 | 103,000 | ||||||||||||
Total software revenues
|
$ | 85,000 | $ | 168,000 | $ | 225,000 | $ | 313,000 | ||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||||||||||||||
New software licenses
|
$ | 810,000 | 74% | $ | 890,000 | 68% | $ | 2,887,000 | 76% | $ | 2,964,000 | 69% | ||||||||||||||||
Software license updates and product support
|
224,000 | 21% | 278,000 | 21% | 729,000 | 19% | 736,000 | 17% | ||||||||||||||||||||
Total software revenues
|
1,034,000 | 95% | 1,168,000 | 89% | 3,616,000 | 95% | 3,700,000 | 86% | ||||||||||||||||||||
Professional services
|
55,000 | 5% | 146,000 | 11% | 190,000 | 5% | 619,000 | 14% | ||||||||||||||||||||
Total revenues
|
$ | 1,089,000 | 100% | $ | 1,314,000 | 100% | $ | 3,806,000 | 100% | $ | 4,319,000 | 100% | ||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||
Total Revenues
|
100% | 100% | 100% | 100% | |||||||||
Operating costs and expense:
|
|||||||||||||
Cost of revenues
|
45 | 38 | 43 | 42 | |||||||||
Sales and marketing
|
19 | 17 | 19 | 17 | |||||||||
Research and development
|
25 | 23 | 17 | 17 | |||||||||
General and administrative
|
23 | 21 | 23 | 21 | |||||||||
Depreciation and amortization
|
1 | 1 | 1 | 1 | |||||||||
Total operating costs and expenses
|
113 | 100 | 103 | 98 | |||||||||
Income (loss) from operations
|
(13) | - | (3) | 2 | |||||||||
Other income (expenses), net
|
- | - | - | - | |||||||||
Total other income (expenses), net
|
- | - | - | - | |||||||||
Income (loss) before income taxes
|
(13 | 0 | (3) | 2 | |||||||||
Provision for income taxes (benefit)
|
(5 | - | (38) | - | |||||||||
Net income (loss)
|
(8) | - | 35% | 2% | |||||||||
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Exhibit No. | Description |
|
10.1
|
Loan and Security Agreement dated September 27, 2011 between Silicon Valley Bank and Cimetrix Incorporated (1)
|
|
10.2
|
First Amendment to Loan and Security Agreement dated September 26, 2012 between Silicon Valley Bank and Cimetrix Incorporated (2)
|
|
10.3
|
Second Amendment to Loan and Security Agreement dated October 1, 2013 between Silicon Valley Bank and Cimetrix Incorporated (3)
|
31.1 | Certification of Principal Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* | |
31.2 | Certification of Principal Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* | |
32.1
|
Certification of Principal Executive Officer pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002* | |
32.2 | Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002* | |
99.1 | Press Release dated August 12, 2013* | |
101 |
By:
|
/S/ Robert H. Reback | ||
Robert H. Reback | |||
President and Chief Executive Officer | |||
(Principal Executive Officer) |
By:
|
/S/ Jodi M. Juretich | ||
Jodi M. Juretich | |||
Chief Financial Officer | |||
(Principal Financial and Accounting Officer) |
|
(1)
|
The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or of the Securities Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
·
|
Software revenue was $1,034,000, down 11% from Q3 2012 and down 16% from Q2 2013
|
·
|
Services revenue was $55,000, down 62% from Q3 2012 and down 35% from Q2 2013
|
·
|
Total revenue was $1,089,000, down 17% % from Q3 2012 and down 17% from Q2 2013
|
·
|
Net loss was ($90,000)
|
·
|
Loss from operations was ($152,000), compared to income of $3,000 in Q3 2012
|
·
|
Software revenue was $3,616,000, down 2% from the first nine months of 2012
|
·
|
Services revenue was $190,000, down 69% from the first nine months of 2012
|
·
|
Total revenue was $3,806,000, down 12% from the first nine months of 2012
|
·
|
Net income for the first nine months of 2013 was $1,328,000, which included a one-time benefit of $1,366,000 associated with the recording of the Company's deferred tax asset, compared to $48,000 net income in the first nine months of 2012
|
·
|
Loss from operations was ($112,000), compared to income of $53,000 in the first nine months of 2012
|
·
|
Connectivity Design Wins at Major OEMs. During the third quarter, the Company received a new design win for SECSConnect™ software from a major disk drive manufacturer, and two wins for CIMConnect™ software.
|
·
|
New Cimetrix EDA/Interface A Connectivity Software. The Company delivered the next generation software to develop connectivity that complies with SEMI EDA/Interface A standards. The new product, CIMPortal™ Plus, is based upon the award-winning CIMPortal software, and offers semiconductor equipment manufacturers the features they need to support the latest revisions to the Interface A Standards, while reducing the time and effort required to develop equipment models.
|
·
|
New WTWRI (Wait Time Waste Reference Implementation) Application Delivered to SEMATECH. The WTWRI application processes data collected from production equipment and automatically calculates the values of the standard Time Elements. Factory industrial engineers can use this application to quantify active and waiting times for production material, identify areas of waste, and see how to improve equipment throughput and factory cycle time. While this application is initially intended for semiconductor manufacturing, it could be used in many other industries.
|
CIMETRIX INCORPORATED AND SUBSIDIARIES
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
September 30, 2013
|
December 31,
|
|||||||
ASSETS
|
(Unaudited)
|
2012
|
||||||
Current assets:
|
||||||||
Cash
|
$ | 1,013,000 | $ | 1,027,000 | ||||
Accounts receivable, net
|
503,000 | 642,000 | ||||||
Inventories
|
6,000 | 16,000 | ||||||
Prepaid expenses and other current assets
|
88,000 | 102,000 | ||||||
Deferred tax asset - current portion
|
136,000 | - | ||||||
Total current assets
|
1,746,000 | 1,787,000 | ||||||
Property and equipment, net
|
54,000 | 81,000 | ||||||
Goodwill
|
64,000 | 64,000 | ||||||
Deferred tax asset - long-term portion
|
1,288,000 | - | ||||||
Other assets
|
6,000 | 20,000 | ||||||
Total assets
|
$ | 3,158,000 | $ | 1,952,000 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 54,000 | $ | 49,000 | ||||
Accrued expenses
|
81,000 | 230,000 | ||||||
Deferred revenue
|
343,000 | 338,000 | ||||||
Total current liabilities
|
478,000 | 617,000 | ||||||
Total liabilities
|
478,000 | 617,000 | ||||||
Commitments and contingencies
|
||||||||
Stockholders’ equity:
|
||||||||
Common stock; $.0001 par value, 100,000,000 shares
|
||||||||
authorized, 45,042,006 and 45,567,006 shares issued,
|
||||||||
respectively
|
4,000 | 4,000 | ||||||
Additional paid-in capital
|
33,747,000 | 33,683,000 | ||||||
Treasury stock, 25,000 shares at cost
|
(49,000 | ) | (49,000 | ) | ||||
Accumulated deficit
|
(31,022,000 | ) | (32,303,000 | ) | ||||
Total stockholders’ equity
|
2,680,000 | 1,335,000 | ||||||
Total liabilities and stockholders' equity | $ | 3,158,000 | $ | 1,952,000 | ||||
CIMETRIX INCORPORATED AND SUBSIDIARIES
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Revenues:
|
||||||||||||||||
New software licenses
|
$ | 810,000 | $ | 890,000 | $ | 2,887,000 | $ | 2,964,000 | ||||||||
Software license updates and product support
|
224,000 | 278,000 | 729,000 | 736,000 | ||||||||||||
Total software revenues
|
1,034,000 | 1,168,000 | 3,616,000 | 3,700,000 | ||||||||||||
Professional services
|
55,000 | 146,000 | 190,000 | 619,000 | ||||||||||||
Total revenues
|
1,089,000 | 1,314,000 | 3,806,000 | 4,319,000 | ||||||||||||
Operating costs and expenses:
|
||||||||||||||||
Cost of revenues
|
495,000 | 504,000 | 1,636,000 | 1,817,000 | ||||||||||||
Sales and marketing
|
211,000 | 226,000 | 709,000 | 736,000 | ||||||||||||
Research and development
|
268,000 | 296,000 | 665,000 | 746,000 | ||||||||||||
General and administrative
|
251,000 | 268,000 | 858,000 | 919,000 | ||||||||||||
Depreciation and amortization
|
16,000 | 17,000 | 50,000 | 48,000 | ||||||||||||
Total operating costs and expenses
|
1,241,000 | 1,311,000 | 3,918,000 | 4,266,000 | ||||||||||||
Income (loss) from operations
|
(152,000 | ) | 3,000 | (112,000 | ) | 53,000 | ||||||||||
Other income (expenses):
|
||||||||||||||||
Interest income
|
- | 1,000 | 1,000 | 1,000 | ||||||||||||
Gain on sale of property and equipment
|
2,000 | - | 2,000 | - | ||||||||||||
Interest expense
|
- | - | - | - | ||||||||||||
Other income
|
1,000 | - | 8,000 | - | ||||||||||||
Total other income (expenses), net
|
3,000 | 1,000 | 11,000 | 1,000 | ||||||||||||
Income (loss) before income taxes
|
(149,000 | ) | 4,000 | (101,000 | ) | 54,000 | ||||||||||
Provision for income taxes (benefit)
|
(59,000 | ) | - | (1,429,000 | ) | 6,000 | ||||||||||
Net income (loss)
|
$ | (90,000 | ) | $ | 4,000 | $ | 1,328,000 | $ | 48,000 | |||||||
Net income (loss) per common share:
|
||||||||||||||||
Basic
|
$ | (0.00 | ) | $ | 0.00 | $ | 0.03 | $ | 0.00 | |||||||
Diluted
|
$ | (0.00 | ) | $ | 0.00 | $ | 0.03 | $ | 0.00 | |||||||
Weighted average number of shares
|
||||||||||||||||
outstanding:
|
||||||||||||||||
Basic
|
45,227,000 | 45,727,000 | 45,431,000 | 45,716,000 | ||||||||||||
Diluted
|
45,227,000 | 46,458,000 | 46,056,000 | 46,418,000 |
G)E4WI.5&-Z:V,Y9"<_/@H\/V%D;V)E+7AA<"UF:6QT97)S
M(&5S8STB0U(B/SX*/'@Z>&%P;65T82!X;6QNQ@)M9D:*02"9==8G`8'M+''"OIT?O_A,=OK8%%\9/DKLC);LVI1;\KNYY
MLGB-L5^:Q%)N;)8^KZQQ$4-;A\353KD\A3-+CYU=Z='4!6U6L?;FW2H(&3Q!
M7TK_`*OR^8ZB?[^UKNUQ[ALV_!4YW"I-M?LCK/<%7DZ78O:^UY5JI]F[OQE?2QF58'
M,BUN,R,$;RQJ\L$@_P`XGM%"SV`=",ZN'J/]7GUFIS+R5[??>Z]M]EW?;;](
M9U"-)=*HEN()`#^EH%2`Y)#`XH*'JTO_`*"K.^A95^(G4)M]&/86]!Q_@?X,
MQ!_V/MP[II%6C[>H&_Y-V;0\;LGN3S,?'CX:P3@*`#334@8P*#Y]51_"7_`(3L[]^)GRJZG^1>
M9^3&T]Z8SK#,YK)+MK&=;YC%Y/+1Y3:>?VZD2Y&IW!54]"\/\;557D*CL#+Q3Y>G4&IQ^."+*AJ:N!A[K
MW1H%)
M4;WW/1[RR&/QW8>[,7C(]\XF/"/1;PV]B*3+Q4V%W31Q;:IB*FC6-PL;WN'>
M_NO=-]+\6/CQ#BZ?;L&RJ&3'X_%1X-:)\YF:BJBQ']SJK8WV%14R91\@U/4;
M2JK**IBQ0
M,-.(Y`P*AA[KW2#@CGVQ7[=WP_6W5%3'U3O3+_&'%;>Q&,K9VP>^:_
Note 6 - Related Party Transactions: Schedule of Related Party Transactions (Tables)
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Related Party Transactions |
|
VL+5-6Q#^O=WXB"$((9)X;M9L;<_[K,G>[+R]P:*N
MHCE85VJ5$9:D)`*5:UFJ248^1B]QET3."R5%I15D9`F.#/J7%[W1TH"+PF[E
M,E)X;QXH=7D!M7")-J#"S%C;6OAP:R?4B'PJ)D!YFG9HKI4'Y6/?U"#]WA.,
MQ:SRT?,B/%Z16*@
M23%&/()4D%<"-_C\3#8TWJJKCR`VRPMOS%@JIY%H&HE'$6Q27?VSMRO1A0*Z
M-'JU1'AC]&[L16`_UAG=.E?-:>583N\PB[\8C/VH:F"^'UT[(#_]JP)*8K5]
MO_`STAG=1G[MY_/!VH\NHW6565)^HGM:%,)(V465R`N(T;WU7KX_-=5[KSTD
M:R@)H2CKM4>JW%?M]KT#JNTZ.=$_$W[**V$4]`A3.58`]QC7];I^D*QN:MX#
MDU!G-U_/\+N*0K'I6``?&9/M@YK@_DMM]Q\```#__P,`4$L#!!0`!@`(````
M(0`]%P3S-P(```$%```9````>&PO=V]R:W-H965T D)E*S-843EF*[>P R\-Y$K7)9+7TV
M"GU/5)G1(9.%#Z(M#OF7@$C>U1Z[C-P-^-D9$COA3\'WK]@^2G,X=T^Q"1"&R5
MO8>$I>`HR%BN+Y126L``X-
-R=X\^+0UM)FZ@/9+U)2K!%
MELA%/SZA=?'/&JZO_EE#D_4N=FJO7(A7UBNWENUV!Y,IO,*'T1BNX.),75R.
MK@;3<_@+\#7V"HA=X*_E\<&ST5W+A5QI0]`V->/@7F7)/+_'+:LHG(FI=\\R
M<0:H8N7CJK3*K]+$+V:YRHH53:4[UTBR7<%8I)9'AAV?!QFA.*0F"]([D-(:
MI-=:M\0%'($G:(9*IXFS%K+#S`#$0U37+3;Q(G.^I9=^@O"WL=95D`'9S1:B
M<#X8'"7B?%P.O`MB$!;),,]?AK%`9EH>=^1IL(*_#G$(6$`Z-&])?/9G^<(=
MK)E![[?NT.X,@O!EH+:C),M>J'F:+)69GL0M7FO_%IHIEH\O6HP\C^$E`S!3
M#W7W?(=81]&>@Y_D-Z2EPU^[L\I%S;[N[W7BW-\,7\0]M\CO!`9-OMP$"*\"
M#KA(!
M!)]-(D!\;H
TBH`V6)+7$+N8BM`8G-9$#NFCV$L<:RR^QJB%P-8
M0]1UU[KI".1L2%J$;%3^I>KO'NU1;/&44.MQC_5D0'A>,/L,QN'RFX37]6\GE@2>\*)27BA,V
ML!1*O[O;=>1MJ]P]@-ZV9@?^.Y.'O%)>P??P:C![@"Q+TQV;"RWJICO<"0U=
M;?/S"']].'1;P0S$>R'TY0)[N>[/U/8'````__\#`%!+`P04``8`"````"$`
MJC&BJGL#``#Y"P``&0```'AL+W=OY7H\%?6C)$#)8HI%0(Y%&8HTD&DE%(ED"
MZT!LDOMO;_XRH,%=Y7S$'B-0)B>^1@*-A!J)-!)K)-%(*A*IJJ5<%=^;'ESQ
M5$4NEY'YTU@N(PZ,9&R&F?*"#(8@[E*HD4B3CH<845KILV0(XM*I2"138'F*
M4\U,F:SHT"]%_NQAJ`!>H7=:8`XO?K8=4`W9$D9$2QAQ8!R")6MY?01#$!]W
MJ)%(DXZ'F`^DDR&(2ZS!.VR\PON?_&Q38U
MT.X).$)CB_CM@>L(*@HT@Z%-(Y(9)`!/+Q>X-:`B[-5^[D5LTI`,@\&4!O/1
M%%@V7)M'@93$BW;:R/R?`U%,JB895B3P69&,;@>3:3"BH'F!Q'<)67\/S+#5
M4LF]!YL&)'7)<`O2!1"?-P1)(':-X)!,B0>Y:NC"RXI.YTO_!2H759A[AX'G
M$5,C?!"ME4&MOS*"41GK@:G
SB]WK]@"^&Y)!SK>5^Z%W7T`6I3OL6&
M?%])=EB!%1@HTD3#6\\D=(4&\)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
|
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2013
|
Sep. 30, 2012
|
Sep. 30, 2013
|
Sep. 30, 2012
|
|
Revenues: | ||||
New software licenses | $ 810,000 | $ 890,000 | $ 2,887,000 | $ 2,964,000 |
Software license updates and product support | 224,000 | 278,000 | 729,000 | 736,000 |
Total software revenues | 1,034,000 | 1,168,000 | 3,616,000 | 3,700,000 |
Professional services | 55,000 | 146,000 | 190,000 | 619,000 |
Total revenues | 1,089,000 | 1,314,000 | 3,806,000 | 4,319,000 |
Operating costs and expenses: | ||||
Cost of revenues | 495,000 | 504,000 | 1,636,000 | 1,817,000 |
Sales and marketing | 211,000 | 226,000 | 709,000 | 736,000 |
Research and development | 268,000 | 296,000 | 665,000 | 746,000 |
General and administrative | 251,000 | 268,000 | 858,000 | 919,000 |
Depreciation and amortization | 16,000 | 17,000 | 50,000 | 48,000 |
Total operating costs and expenses | 1,241,000 | 1,311,000 | 3,918,000 | 4,266,000 |
Income (loss) from operations | (152,000) | 3,000 | (112,000) | 53,000 |
Other income (expenses): | ||||
Interest income | 1,000 | 1,000 | 1,000 | |
Gain on sale of property and equipment | 2,000 | 2,000 | ||
Interest expense | ||||
Other income | 1,000 | 8,000 | ||
Total other income (expenses), net | 3,000 | 1,000 | 11,000 | 1,000 |
Income (loss) before income taxes | (149,000) | 4,000 | (101,000) | 54,000 |
Provision for income taxes (benefit) | (59,000) | (1,429,000) | 6,000 | |
Net income (loss) | $ (90,000) | $ 4,000 | $ 1,328,000 | $ 48,000 |
Net income (loss) per common share: | ||||
Basic | $ 0.00 | $ 0.00 | $ 0.03 | $ 0.00 |
Diluted | $ 0.00 | $ 0.00 | $ 0.03 | $ 0.00 |
Weighted average number of shares outstanding: Basic | 45,227,000 | 45,727,000 | 45,499,000 | 45,716,000 |
Weighted average number of shares outstanding: Diluted | 45,227,000 | 46,458,000 | 46,124,000 | 46,418,000 |
Note 5 - Common Stock
|
9 Months Ended |
---|---|
Sep. 30, 2013
|
|
Notes | |
Note 5 - Common Stock | NOTE 5 COMMON STOCK
The Company had 185,000 vested restricted stock awards for which shares of common stock have not been issued as of September 30, 2013 and December 31, 2012.
On June 6, 2013, and March 28, 2013, the Company entered into transactions with two of its shareholders to redeem 425,000 and 100,000 shares of stock, respectively, for a total of $47,000 which is included as a reduction in accumulated deficit, at cost. The 525,000 shares redeemed were retired. |
Note 6 - Related Party Transactions: Schedule of Related Party Transactions (Details) (USD $)
|
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2013
|
Sep. 30, 2012
|
Sep. 30, 2013
|
Sep. 30, 2012
|
|
New software licenses | $ 810,000 | $ 890,000 | $ 2,887,000 | $ 2,964,000 |
Software license updates and product support | 224,000 | 278,000 | 729,000 | 736,000 |
Total software revenues | 1,034,000 | 1,168,000 | 3,616,000 | 3,700,000 |
Investor 1
|
||||
New software licenses | 51,000 | 117,000 | 141,000 | 210,000 |
Software license updates and product support | 34,000 | 51,000 | 84,000 | 103,000 |
Total software revenues | $ 85,000 | $ 168,000 | $ 225,000 | $ 313,000 |
Note 2 - Stock-based Compensation: Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs (Details) (USD $)
|
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2013
|
Sep. 30, 2012
|
Sep. 30, 2013
|
Sep. 30, 2012
|
|
Allocated Share-based Compensation Expense | $ 20,000 | $ 18,000 | $ 64,000 | $ 62,000 |
Basic | $ 0.00 | $ 0.00 | $ 0.03 | $ 0.00 |
Diluted | $ 0.00 | $ 0.00 | $ 0.03 | $ 0.00 |
Cost of Sales
|
||||
Allocated Share-based Compensation Expense | 5,000 | 6,000 | 18,000 | 19,000 |
Selling and Marketing Expense
|
||||
Allocated Share-based Compensation Expense | 3,000 | 2,000 | 9,000 | 6,000 |
Research and Development Expense
|
||||
Allocated Share-based Compensation Expense | 4,000 | 3,000 | 12,000 | 8,000 |
General and Administrative Expense
|
||||
Allocated Share-based Compensation Expense | $ 8,000 | $ 7,000 | $ 25,000 | $ 29,000 |
Impact on Earnings
|
||||
Basic | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Diluted | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Note 7 - Income Taxes (Details) (USD $)
|
3 Months Ended | 6 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|---|
Sep. 30, 2013
|
Sep. 30, 2012
|
Jun. 30, 2013
|
Sep. 30, 2013
|
Sep. 30, 2012
|
Dec. 31, 2012
|
|
Details | ||||||
Operating Loss Carryforwards | $ 16,695,000 | |||||
Deferred Tax Assets, Gross | 7,686,000 | |||||
Deferred Tax Assets, Valuation Allowance | 6,320,000 | |||||
Valuation Allowance, Deferred Tax Asset, Change in Amount | 1,366,000 | |||||
Value of Deferred Tax Assets | 1,424,000 | 1,424,000 | ||||
Current Income Tax Expense (Benefit) | 58,000 | |||||
Income (loss) before income taxes | $ (149,000) | $ 4,000 | $ (101,000) | $ 54,000 |
M$' '@M,C`Q,S`Y,S!?8V%L+GAM;%54
M"0`#RAZ%4LH>A5)U>`L``00E#@``!#D!``#E76UOVS80_MP!^P]:]L$;4,5Q
MLFY-T&QPG+0PD,:&G6X%AF%@I+--5"(]DG+L_?J1LN1(BJB7O%14]B6.I3OJ
MGGMXY/%-?O?;VO>L%3".*3GM]/8/.A80A[J8S$\[F%/[[=LWQW:O\]NOWW[S
M[CO;ML:,NH$#KG6SL2[./_0G/,`"+$YGXA8Q>&WUW14B2F!`_64@@%E#0N@*
M"?D$_EI^9?RWO+#?!Y&H\..S]]/FO
M?>OV]G8?W#EBX5/V'>I;MJU,\3#Y (BWH-O\_/@!R#`
MD"U`-RU',,Q=)NR<0QH?ICNW7%Y,R4>\'R]R7$(?3<0$.N)E4L(5(Y@3Y"#M
M!BL^*P\83S`CY ./,&6[R*FC>&-;C""4R62A?4I).4G&@G507E,_/K
M/M_.9($ ?36K+=R.?C+T\B@F>^B0\0=3MG;R%X'C"R8PW
M/O^A"8?2^R8RT48A7"B=Z!T,$JE(BT7; NOTE 1 ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Organization Cimetrix Incorporated, a Nevada corporation, and its subsidiaries (Cimetrix or the Company) is a software engineering company that designs, develops, markets and supports factory connectivity and equipment control products for todays smart, connected factories. The Companys primary customers are original equipment manufacturers (OEMs) that supply precision electronics manufacturing equipment for semiconductor wafer fabrication, solar/photovoltaic (PV), high-brightness light-emitting diode (HB-LED) and other electronics manufacturing. Basis of Presentation The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Cimetrix Japan K.K., Cimetrix Europe, Inc. and Cimetrix Data Management Solutions, Inc. All significant inter-company accounts and transactions have been eliminated in consolidation. The interim financial information of the Company as of September 30, 2013 and for the three and nine month periods ended September 30, 2013 and 2012 is unaudited, and the balance sheet as of December 31, 2012 is derived from audited financial statements. The accompanying condensed consolidated financial statements have been prepared in accordance with U. S. generally accepted accounting principles for interim financial statements. Accordingly, they omit or condense footnotes and certain other information normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles. The accounting policies followed for quarterly financial reporting conform with the accounting policies disclosed in Note 1 to the Notes to Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2012. In the opinion of management, all adjustments that are necessary for a fair presentation of the financial information for the interim periods reported have been made. All such adjustments are of a normal recurring nature. The results of operations for the three and nine months ended September 30, 2013 are not necessarily indicative of the results that can be expected for the entire year ending December 31, 2013. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2012. NOTE 3 EARNINGS PER SHARE Basic earnings per share is computed by dividing net income (loss) for the period by the weighted average number of common shares outstanding, including unissued awards of restricted stock, which are deemed to be participating securities, during the period. Diluted earnings per common share is computed by dividing the net income (loss) for the period by the sum of the weighted-average number of common shares outstanding plus the weighted-average common stock equivalents, which would have been outstanding if the potentially dilutive securities had been issued. Potentially dilutive securities include outstanding options and unvested restricted stock. The dilutive effect of potentially dilutive securities is reflected in diluted earnings per common share by application of the treasury method. The following table sets forth the computation of basic and diluted earnings per common share: Three Months Ended Nine Months Ended September 30, September 30, 2013 2012 2013 2012 Numerator: Net (loss) income $(90,000) $4,000 $1,328,000 $48,000 Denominator: Basic weighted average shares outstanding 45,227,000 45,727,000 45,499,000 45,716,000 Effect of dilutive securities: Stock options - 731,000 625,000 702,000 Diluted weighted average shares outstanding 45,227,000 46,458,000 46,124,000 46,418,000 Net income (loss) per share Basic $(0.00) $0.00 $0.03 $0.00 Diluted $(0.00) $0.00 $0.03 $0.00 Potentially dilutive securities representing approximately 2,203,000 and 3,031,000 shares of common stock at September 30, 2013 and 2012, respectively, were excluded from the computation of diluted earnings per common share because their effect would have been anti-dilutive. NOTE 6 RELATED PARTY TRANSACTIONS During the three and nine months ended September 30, 2013 and 2012, the Company had the following revenues from one customer that was also a shareholder of the Company: Three Months Ended Nine Months Ended September 30, September 30, 2013 2012 2013 2012 New software licenses $ 51,000 $ 117,000 $ 141,000 $ 210,000 Software license updates and product support 34,000 51,000 84,000 103,000 Total software revenues $ 85,000 $ 168,000 $ 225,000 $ 313,000 The Company had accounts receivable from one customer that was also a shareholder totaling $87,000 and $22,000 at September 30, 2013 and December 31, 2012, respectively. NOTE 4 DEBT Revolving Bank Line of Credit - The Company and Silicon Valley Bank (the Bank) entered into a Loan and Security Agreement (Agreement), effective as of September 27, 2011. On September 26, 2012, the Company and the Bank entered into a First Amendment to the Loan and Security Agreement. The First Amendment extended the maturity date of the Agreement to September 25, 2013. On October 1, 2013, the Company and the Bank entered into a Second Amendment to the Agreement, effective September 25, 2013. The Second Amendment extended the maturity date of the Agreement to September 24, 2014, reduced the applicable interest rate and certain other fees associated with Agreement and increased the level of tangible net worth required to be maintained. Line of credit advances are available to the Company in accordance with a defined Availability Amount, based in part on qualifying accounts receivable, up to a maximum of $1 million. The line of credit bears interest at the prime rate plus .75%, payable monthly. The line of credit is collateralized by substantially all operating assets of the Company. Interest payments are payable on the first day of each month with all principal advances payable on the maturity date of the line of credit. As of September 30, 2013, the Company had no borrowings against the line of credit. Under the line of credit agreement, the Company is required to comply with the following financial covenants: · Maintain a ratio of quick assets to current liabilities minus deferred revenue of at least: 1.50 to 1.00 · Maintain a tangible net worth equal to or greater than the sum of (i) $2,000,000, plus (ii) for each successive quarter, commencing as of the quarter ending December 31, 2013, 50% of net proceeds received by Company in the preceding quarter from bona-fide issuances of new equity or bridge financing which constitutes subordinated debt and 50% of net income. The line of credit agreement also contains numerous negative covenants restricting certain actions by the Company without the Banks consent, such as are typically included in similar loan agreements, including restrictions on the payment of dividends, restrictions on incurring additional debt, prohibitions restricting major corporation transactions, including a sale of the business, and a requirement that the Company retain certain key employees. At September 30, 2013, the Company was in compliance with all covenants.&Q6X:["%7@!A*DP#*!D$(-@@%:>4 [S!I'"+A^<6^[T*6NV.A/^K.&JJUH(2
M..T=ITJUU:KA-&R/1!C:[X`:5$D8>BH_02IPVMV`>L$LX>V>#+[R%Y@@SR;)
M)<]=A:0WJ^DJ)QF%I@];TV'X%JK>5P`6FC[\$/J&WP"^PEYXGH"?+GCIB9YX
M@ZW\&VSO1NPH\WN!W>O#KN1=FSN:M0ODRB,G'ZM*V7MN=S*5%^!5&':[K=DB
M)O>5GV4\(0``?[8!`!4`'`!C;7AX+3(P,3,P.3,P7VQA
M8BYX;6Q55`D``\H>A5+*'H52=7@+``$$)0X```0Y`0``U5U[;]PXDO][%MCO
MP)L]7!*@.[:3R>PD.[.+CA\Y8SRQS^W,`X?#0);8-C=JL4=2V^X]W'<_DJ*Z
MU9+XD$A1#+`[26RRJEC\D2)9K^__\;2,P0-,,X23'YX=O3Q\!F`2X@@E=S\\
M0QF>?O?=F[?3HV?_^/N?__3]OTVGX"K%T3J$$;C=@-.3#[/K;(UR"#*\R!^#
M%$[`+'H($MK@&"]7ZQRFX#Q)\$.0$P[9A/PC?#DAOUMM4G1WGX/GQR_`J\/#
M[Z:O#H]>@_^^NOKU^/KCU?&KHV]^_9^7X/'Q\26,[H*4<7D9XB683JDH,4H^
MOZ/_N0TR",@@DNR'K^_S?/7NX(!V>KI-XY
)L7MC?&D%,4$3EOB(,19
M7@"KS.GOG7NO4A-U7&G.RDAV9ZW7[GI;NW9HJQ[C>S9=[\`C';?4N#LV:*C3
M!,O:1,MG/=*X^;J%\/B>3`0\3XHB@0(\=29C#+6^@IN@<,L3;)E.P-9P3/@"
MQG@""M8T2J=@[AM>^RJO#F6S:1\[ES.Y,C'AJ=GA2`!LG9X#Y6YN%<\$OA?B
MG,TE+Z^,23W4HY>A63)][C!Y%6Q8]MT;/`O_6*,4[F7R(L=55
@T
MT,-J7:B!7E5+-KZA2T\I>L^I[5/E\N:1Y9<+6EDLD[Z<-MM9N&4(6)O=+;*<
MPHF1]0TXPA$W[P]2;;NN?W43/.FG/95VL52!2BZ0L54D/^.-.^BG&3ZJ.7_5,9-S_F?RL_)'Y#^TI`/YR?\#4$L#!!0````(
M`)5P;D,`6\O.`A8``+R+`0`5`!P`8VUX>"TR,#$S,#DS,%]P![Y7(D"&J*'A_!PD^)`6B7J@1/&^6,0QJQ(D6=J&D2DVICP&
M.1&U@Z*'O(5`\^%76BA:8"E)?4=R:*?>KF41-AWPQF`!7J-[!V[!C\41&;RL
MB2EPR.4^T(K*\V$:NFO&&*';3Y1XV9!/0&0*%%G9#K26\GSEWU%8(6P/-BMP
M/6#QZ\A?`$W))T!$I:4I,"EIX4"+,\_'K@\S8+S94[2)6"UU;[(6IF`EE?I`
MJS
Accounts Receivable, Net
$ 87,000
$ 22,000
9 Months Ended
Notes
Note 1 - Organization and Summary of Significant Accounting Policies
9 Months Ended
Notes
Note 3 - Earnings Per Share
9 Months Ended
Notes
Note 6 - Related Party Transactions
9 Months Ended
Notes
Note 4 - Debt
'!L;W)E
'0O:F%V87-C