XML 150 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statements of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Aug. 03, 2013
Jul. 28, 2012
Aug. 03, 2013
Jul. 28, 2012
Net sales:        
Net sales $ 290,916 $ 268,752 $ 583,699 $ 566,503
Cost of goods sold, including buying and occupancy expenses (183,830) (179,564) (355,640) (355,491)
Gross profit 107,086 89,188 228,059 211,012
Selling, general and administrative expenses (102,023) (95,595) (206,152) (187,334)
Operating (loss) income 5,063 (6,407) 21,907 23,678
Interest income 61 45 102 104
Interest expense (20,467) (21,193) (40,869) (42,851)
Loss on extinguishment of debt       (1,237)
Other (expense) income, net (111) (24) (102) (90)
(Loss) income before income taxes (15,454) (27,579) (18,962) (20,396)
Income tax benefit (expense) 6,129 13,513 6,789 10,500
Net (loss) income (9,325) (14,066) (12,173) (9,896)
Net loss (income) attributable to noncontrolling interest (25) 798 287 1,624
Net (loss) income attributable to The Gymboree Corporation (9,350) (13,268) (11,886) (8,272)
Retail Stores
       
Net sales:        
Net sales 278,944 259,114 559,821 547,230
Gymboree Play & Music
       
Net sales:        
Net sales 6,260 5,799 12,588 11,591
International Retail Franchise
       
Net sales:        
Net sales 5,712 3,839 11,290 7,682
The Gymboree Corporation
       
Net sales:        
Net sales 15,408 12,333 33,939 24,521
Cost of goods sold, including buying and occupancy expenses (1,434) (1,335) (2,954) (2,669)
Gross profit 13,974 10,998 30,985 21,852
Selling, general and administrative expenses (16,002) (13,133) (34,978) (25,650)
Operating (loss) income (2,028) (2,135) (3,993) (3,798)
Interest income 27 22 33 53
Interest expense (20,467) (21,193) (40,869) (42,851)
Loss on extinguishment of debt       (1,237)
Other (expense) income, net (119) (32) (224) (51)
(Loss) income before income taxes (22,587) (23,338) (45,053) (47,884)
Income tax benefit (expense) 12,680 15,444 22,078 25,633
Equity in earnings (loss) of affiliates, net of tax 557 (5,374) 11,089 13,979
Net (loss) income (9,350) (13,268) (11,886) (8,272)
Net (loss) income attributable to The Gymboree Corporation (9,350) (13,268) (11,886) (8,272)
The Gymboree Corporation | Retail Stores
       
Net sales:        
Net sales 471 435 922 828
The Gymboree Corporation | Intercompany revenue
       
Net sales:        
Net sales 14,937 11,898 33,017 23,693
Guarantor Subsidiaries
       
Net sales:        
Net sales 279,959 260,519 563,739 552,928
Cost of goods sold, including buying and occupancy expenses (178,427) (173,570) (345,164) (346,144)
Gross profit 101,532 86,949 218,575 206,784
Selling, general and administrative expenses (94,098) (92,088) (191,748) (179,656)
Operating (loss) income 7,434 (5,139) 26,827 27,128
Interest income 12   23  
Other (expense) income, net (1)   (1) (1)
(Loss) income before income taxes 7,445 (5,139) 26,849 27,127
Income tax benefit (expense) (6,785) (3,209) (14,841) (15,749)
Net (loss) income 660 (8,348) 12,008 11,378
Net (loss) income attributable to The Gymboree Corporation 660 (8,348) 12,008 11,378
Guarantor Subsidiaries | Retail Stores
       
Net sales:        
Net sales 270,242 251,094 544,023 533,352
Guarantor Subsidiaries | Gymboree Play & Music
       
Net sales:        
Net sales 2,557 5,041 5,324 10,579
Guarantor Subsidiaries | International Retail Franchise
       
Net sales:        
Net sales 5,712 3,839 11,290 7,682
Guarantor Subsidiaries | Intercompany revenue
       
Net sales:        
Net sales 1,448 545 3,102 1,315
Non-Guarantor Subsidiaries
       
Net sales:        
Net sales 19,104 17,178 35,629 30,936
Cost of goods sold, including buying and occupancy expenses (10,535) (11,076) (19,452) (19,036)
Gross profit 8,569 6,102 16,177 11,900
Selling, general and administrative expenses (8,897) (5,349) (17,060) (11,461)
Operating (loss) income (328) 753 (883) 439
Interest income 23 23 47 51
Interest expense (1)   (1)  
Other (expense) income, net 9 8 123 (38)
(Loss) income before income taxes (297) 784 (714) 452
Income tax benefit (expense) 234 1,278 (448) 616
Net (loss) income (63) 2,062 (1,162) 1,068
Net loss (income) attributable to noncontrolling interest (25) 798 287 1,624
Net (loss) income attributable to The Gymboree Corporation (88) 2,860 (875) 2,692
Non-Guarantor Subsidiaries | Retail Stores
       
Net sales:        
Net sales 15,401 14,762 28,365 26,465
Non-Guarantor Subsidiaries | Gymboree Play & Music
       
Net sales:        
Net sales 3,703 758 7,264 1,012
Non-Guarantor Subsidiaries | Intercompany revenue
       
Net sales:        
Net sales   1,658   3,459
Eliminations
       
Net sales:        
Net sales (23,555) (21,278) (49,608) (41,882)
Cost of goods sold, including buying and occupancy expenses 6,566 6,417 11,930 12,358
Gross profit (16,989) (14,861) (37,678) (29,524)
Selling, general and administrative expenses 16,974 14,975 37,634 29,433
Operating (loss) income (15) 114 (44) (91)
Interest income (1)   (1)  
Interest expense 1   1  
(Loss) income before income taxes (15) 114 (44) (91)
Equity in earnings (loss) of affiliates, net of tax (557) 5,374 (11,089) (13,979)
Net (loss) income (572) 5,488 (11,133) (14,070)
Net (loss) income attributable to The Gymboree Corporation (572) 5,488 (11,133) (14,070)
Eliminations | Retail Stores
       
Net sales:        
Net sales (7,170) (7,177) (13,489) (13,415)
Eliminations | Intercompany revenue
       
Net sales:        
Net sales $ (16,385) $ (14,101) $ (36,119) $ (28,467)