XML 51 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 7 - Operating Segments (Tables)
9 Months Ended
Nov. 30, 2014
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   
Franchising
   
Manufacturing
   
Retail
   
U-Swirl, Inc.
   
Other
   
Total
 
Total revenues
  $ 1,244,732     $ 7,994,116     $ 350,261     $ 1,430,397     $ -     $ 11,019,506  
Intersegment revenues
    (1,407 )     (456,537 )     -       -       -       (457,944 )
Revenue from external
customers
    1,243,325       7,537,579       350,261       1,430,397       -       10,561,562  
Segment profit (loss)
    438,160       2,189,548       (94,387 )     (100,978 )     (923,179 )     1,509,164  
Total assets
    1,115,716       12,878,192       1,166,851       15,284,436       7,425,254       37,870,449  
Capital expenditures
    22,050       28,414       658       (7,505 )     4,526       48,143  
Total depreciation &
amortization
    10,661       102,699       6,083       199,787       38,635     $ 357,865  
 
 
Franchising
   
Manufacturing
   
Retail
   
U-Swirl, Inc.
   
Other
   
Total
 
Total revenues
  $ 1,181,577     $ 7,128,169     $ 436,755     $ 1,039,498     $ -     $ 9,785,999  
Intersegment revenues
    -       (506,005 )     -       -       -       (506,005 )
Revenue from external
customers
    1,181,577       6,622,164       436,755       1,039,498       -       9,279,994  
Segment profit (loss)
    351,215       1,850,702       (124,432 )     (197,616 )     (858,784 )     1,021,085  
Total assets
    1,091,984       12,345,986       1,327,840       3,586,150       5,890,240       24,242,200  
Capital expenditures
    30,430       590,234       (16,483 )     74,118       26,077       704,376  
Total depreciation &
amortization
  $ 9,534     $ 74,338     $ 14,698     $ 61,318     $ 38,578     $ 198,466  
 
 
Franchising
   
Manufacturing
   
Retail
   
U-Swirl, Inc.
   
Other
   
Total
 
Total revenues
  $ 4,290,060     $ 19,331,459     $ 1,445,444     $ 6,424,909     $ -     $ 31,491,872  
Intersegment revenues
    (2,917 )     (1,147,739 )     -       -       -       (1,150,656 )
Revenue from external
customers
    4,287,143       18,183,720       1,445,444       6,424,909       -       30,341,216  
Segment profit (loss)
    1,922,482       5,045,608       (129,726 )     131,461       (2,780,361 )     4,189,464  
Total assets
    1,115,716       12,878,192       1,166,851       15,284,436       7,425,254       37,870,449  
Capital expenditures
    28,753       295,188       34,511       55,847       31,867       446,166  
Total depreciation &
amortization
    31,393       294,204       23,224       632,622       115,961     $ 1,097,404  
 
 
Franchising
   
Manufacturing
   
Retail
   
U-Swirl, Inc.
   
Other
   
Total
 
Total revenues
  $ 4,379,618     $ 19,085,028     $ 1,588,282     $ 4,449,364     $ -     $ 29,502,292  
Intersegment revenues
    -       (1,381,275 )     -       -       -       (1,381,275 )
Revenue from external
customers
    4,379,618       17,703,753       1,588,282       4,449,364       -       28,121,017  
Segment profit (loss)
    1,956,513       5,160,089       (150,823 )     130,255       (2,637,190 )     4,458,844  
Total assets
    1,091,984       12,345,986       1,327,840       3,586,150       5,890,240       24,242,200  
Capital expenditures
    45,959       786,343       295       137,868       141,965       1,112,430  
Total depreciation &
amortization
  $ 27,432     $ 219,730     $ 44,093     $ 272,266     $ 106,698       670,219