XML 54 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 7 - Operating Segments
9 Months Ended
Nov. 30, 2014
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
NOTE 7 - OPERATING SEGMENTS
 
The Company classifies its business interests into five reportable segments: Franchising, Manufacturing, Retail Stores, U-Swirl, Inc. and Other. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 to these financial statements and Note 1 to the Company’s financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended February 28, 2014. The Company evaluates performance and allocates resources based on operating contribution, which excludes unallocated
corporate general and administrative costs and income tax expense or benefit. The Company’s reportable segments are strategic businesses that utilize common merchandising, distribution and marketing functions, as well as common information systems and corporate administration. All inter-segment sales prices are market based. Each segment is managed separately because of the differences in required infrastructure and the difference in products and services:
 
Three Months Ended
November 30, 2014
   
Franchising
   
Manufacturing
   
Retail
   
U-Swirl, Inc.
   
Other
   
Total
 
Total revenues
  $ 1,244,732     $ 7,994,116     $ 350,261     $ 1,430,397     $ -     $ 11,019,506  
Intersegment revenues
    (1,407 )     (456,537 )     -       -       -       (457,944 )
Revenue from external
customers
    1,243,325       7,537,579       350,261       1,430,397       -       10,561,562  
Segment profit (loss)
    438,160       2,189,548       (94,387 )     (100,978 )     (923,179 )     1,509,164  
Total assets
    1,115,716       12,878,192       1,166,851       15,284,436       7,425,254       37,870,449  
Capital expenditures
    22,050       28,414       658       (7,505 )     4,526       48,143  
Total depreciation &
amortization
    10,661       102,699       6,083       199,787       38,635     $ 357,865  
 
Three Months Ended
November 30, 2013
 
 
Franchising
   
Manufacturing
   
Retail
   
U-Swirl, Inc.
   
Other
   
Total
 
Total revenues
  $ 1,181,577     $ 7,128,169     $ 436,755     $ 1,039,498     $ -     $ 9,785,999  
Intersegment revenues
    -       (506,005 )     -       -       -       (506,005 )
Revenue from external
customers
    1,181,577       6,622,164       436,755       1,039,498       -       9,279,994  
Segment profit (loss)
    351,215       1,850,702       (124,432 )     (197,616 )     (858,784 )     1,021,085  
Total assets
    1,091,984       12,345,986       1,327,840       3,586,150       5,890,240       24,242,200  
Capital expenditures
    30,430       590,234       (16,483 )     74,118       26,077       704,376  
Total depreciation &
amortization
  $ 9,534     $ 74,338     $ 14,698     $ 61,318     $ 38,578     $ 198,466  
 
Nine Months Ended
November 30, 2014
 
 
Franchising
   
Manufacturing
   
Retail
   
U-Swirl, Inc.
   
Other
   
Total
 
Total revenues
  $ 4,290,060     $ 19,331,459     $ 1,445,444     $ 6,424,909     $ -     $ 31,491,872  
Intersegment revenues
    (2,917 )     (1,147,739 )     -       -       -       (1,150,656 )
Revenue from external
customers
    4,287,143       18,183,720       1,445,444       6,424,909       -       30,341,216  
Segment profit (loss)
    1,922,482       5,045,608       (129,726 )     131,461       (2,780,361 )     4,189,464  
Total assets
    1,115,716       12,878,192       1,166,851       15,284,436       7,425,254       37,870,449  
Capital expenditures
    28,753       295,188       34,511       55,847       31,867       446,166  
Total depreciation &
amortization
    31,393       294,204       23,224       632,622       115,961     $ 1,097,404  
 
Nine Months Ended
November 30, 2013
 
 
Franchising
   
Manufacturing
   
Retail
   
U-Swirl, Inc.
   
Other
   
Total
 
Total revenues
  $ 4,379,618     $ 19,085,028     $ 1,588,282     $ 4,449,364     $ -     $ 29,502,292  
Intersegment revenues
    -       (1,381,275 )     -       -       -       (1,381,275 )
Revenue from external
customers
    4,379,618       17,703,753       1,588,282       4,449,364       -       28,121,017  
Segment profit (loss)
    1,956,513       5,160,089       (150,823 )     130,255       (2,637,190 )     4,458,844  
Total assets
    1,091,984       12,345,986       1,327,840       3,586,150       5,890,240       24,242,200  
Capital expenditures
    45,959       786,343       295       137,868       141,965       1,112,430  
Total depreciation &
amortization
  $ 27,432     $ 219,730     $ 44,093     $ 272,266     $ 106,698       670,219  
 
Revenue from one customer of the Company’s Manufacturing segment represented approximately $2.9 million, or 9.6 percent, of the Company’s revenues from external customers during the nine months ended November 30, 2014 compared to $2.6 million, or 9.2 percent of the Company’s revenues from external customers during the nine months ended November 30, 2013.