Exhibit 99.1
Return on Invested Capital ("ROIC") and Economic Return Calculations GAAP to non-GAAP reconciliation (dollars in thousands):
	Six Months Ended				Three Months Ended				Six Months Ended
	Mar 30,				Dec 30,				Apr 1,
	2024				2023				2023
Operating income, as reported		$	74,628			$	45,158			$	114,283
Restructuring and impairment charges	+	11,038			+	—			+	—
Adjusted operating income		85,666				45,158				114,283
	x	2			x	4			x	2
Adjusted annualized operating income		$	171,332			$	180,632			$	228,566
Adjusted effective tax rate	x	15		%	x	16		%	x	15		%
Tax impact		$	25,700			$	28,901			$	34,285
Adjusted operating income (tax-effected)		$	145,632			$	151,731			$	194,281
Average invested capital		$	1,478,062			$	1,479,647			$	1,406,359
ROIC		9.9		%		10.3		%		13.8		%
WACC		8.2		%		8.2		%		9.0		%
Economic Return		1.7		%		2.1		%		4.8		%

	March 30,		December 30,		September 30,		July 1,		April 1,		December 31,		October 1,
	2024		2023		2023		2023		2023		2022		2022
Equity	$	1,259,762	$	1,266,755	$	1,214,382	$	1,184,362	$	1,182,382	$	1,150,259	$	1,095,731
Plus:
Debt and finance lease obligations - current	245,964		251,119		240,205		304,781		294,011		329,076		273,971
Operating lease obligations - current (1)	8,281		9,172		8,363		8,772		8,358		8,878		7,948
Debt and finance lease obligations - long-term	192,025		192,118		190,853		187,468		188,730		187,272		187,776
Operating lease obligations - long-term	33,915		35,989		38,552		40,515		31,257		32,149		33,628
Less:
Cash and cash equivalents	(265,053)		(231,982)		(256,233)		(252,965)		(269,664)		(247,880)		(274,805)
	$	1,474,894	$	1,523,171	$	1,436,122	$	1,472,933	$	1,435,074	$	1,459,754	$	1,324,249

(1) Included in other accrued liabilities on the Condensed Consolidated Balance Sheets.