XML 33 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating activities    
Net income $ 3,628 $ 2,955
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 3,619 1,123
Amortization of deferred financing costs 374 534
Stock based compensation expense 384 392
Deferred taxes, net 1,258 978
Non-cash gain from lease modification (121) 0
Changes in operating assets and liabilities    
Accounts receivable (11,722) 884
Other current assets (1,211) (749)
Accrued payroll 1,913 234
Accounts payable, accrued expenses, and other current liabilities 2,280 355
Other long-term assets/liabilities 260 73
Net cash provided by operating activities 662 6,779
Investing activities    
Purchase of equipment and improvements (141) (4)
Net cash used in investing activities (141) (4)
Financing activities    
Borrowing on revolving line of credit, net 2,000 0
Repayments of senior debt (3,000) (7,708)
Payment of debt financing costs (3) 0
Repurchase of common stock (211) 0
Proceeds from issuance of common stock upon exercise of options 27 39
Net cash used in financing activities (1,187) (7,669)
Net change in cash and cash equivalents (666) (894)
Cash and cash equivalents at beginning of period 1,790 6,355
Cash and cash equivalents at end of period 1,124 5,461
Supplemental disclosures of cash flow information    
Cash paid during the period for interest 1,583 397
Cash paid during the period for income taxes 409 269
Supplemental disclosures of non-cash activity    
Non-cash cancellation of common stock $ 211 $ 0