XML 21 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operating activities    
Net income $ 1,551 $ 1,690
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 1,859 563
Amortization of deferred financing costs 210 73
Stock based compensation expense 203 193
Deferred taxes, net 535 541
Non-cash gain from lease modification (121) 0
Changes in operating assets and liabilities    
Accounts receivable (4,769) (3,843)
Other current assets (147) (507)
Accrued payroll (254) 562
Accounts payable, accrued expenses, and other current liabilities (2,103) (1,032)
Other long-term assets/liabilities 152 4
Net cash used in operating activities (2,884) (1,756)
Investing activities    
Purchase of equipment and improvements (162) 0
Net cash used in investing activities (162) 0
Financing activities    
Borrowing on revolving line of credit, net 1,800 0
Repayments of senior debt 0 (313)
Payment of debt financing costs (3) 0
Repurchase of common stock (206) 0
Proceeds from issuance of common stock upon exercise of options 27 39
Net cash provided by (used in) financing activities 1,618 (274)
Net change in cash and cash equivalents (1,428) (2,030)
Cash and cash equivalents at beginning of period 1,790 6,355
Cash and cash equivalents at end of period 362 4,325
Supplemental disclosures of cash flow information    
Cash paid during the period for interest 845 163
Cash paid during the period for income taxes 0 22
Supplemental disclosures of non-cash activity    
Non-cash cancellation of common stock $ 95 $ 0