XML 41 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock-based Compensation, Equity Grants, and Warrants (Tables)
3 Months Ended
Dec. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock-based Compensation Expense
Stock-based compensation expense, shown in the table below, is recorded in general and administrative expenses included in our statements of operations:

 
 
 
(in thousands)
 
 
 
Three Months Ended
 
Ref
 
December 31,
 
 
 
2019
 
2018
DLH employees

 
$
116

 
$
62

Non-employee directors
(a)
 
87

 
131

Total stock option expense
 
 
$
203

 
$
193


Ref (a): Equity grants of restricted stock units, in accordance with DLH compensation policy for non-employee directors were made in the first quarter of fiscal 2020 and in total 90,000 restricted stock units were granted.

Unrecognized stock-based compensation expense

 
 
 
(in thousands)
 
 
 
December 31,
 
Ref
 
2019
Unrecognized expense for DLH employees
(a)
 
$
1,229

Unrecognized expense for non-employee directors
 
 
260

Total unrecognized expense
 
 
$
1,489


Ref (a): Compensation expense for the portion of equity awards for which the requisite service has not been rendered is recognized as the requisite service is rendered. The compensation expense for that portion of awards has been based on the grant-date fair value of those awards as calculated for recognition purposes under applicable guidance. On a weighted average basis, this expense is expected to be recognized within the next 3.60 years.
Schedule of Stock Option Activity
The aggregate intrinsic value in the table below represents the total pretax intrinsic value (i.e., the difference between the Company’s closing stock price on the last trading day of the period and the exercise price, times the number of shares) that would have been received by the option holders had all option holders exercised their in the money options on those dates. This amount will change based on the fair market value of the Company’s stock.

 
 
 
 
 
 
(in years)
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
Weighted
 
Average
 
(in thousands)
 
 
(in thousands)
 
Average
 
Remaining
 
Aggregate
 
 
Number of
 
Exercise
 
Contractual
 
Intrinsic
 
Ref
Shares
 
Price
 
Term
 
Value
Options outstanding, September 30, 2019
 
2,134

 
$
4.36

 
5.9

 
$
4,815

Granted
(a)
250

 
$
4.17

 

 

Exercised
 
(20
)
 
$
1.34

 

 

Options outstanding, December 31, 2019
 
2,364

 
$
4.34

 
6.8

 
$
4,353



Ref (a): Utilizing a volatility range of 50% along with assumptions of a 10 year term and the aforementioned 10-day stock price threshold results in an indicated range of value of the Options granted during the quarter ended December 31, 2019, as follows using the Monte Carlo Method.
Schedule of Fair Value Assumptions of Stock Options
 
 
 
 
 
 
Volatility
 
 
 
 
 
 
50%
 
 
 
 
Vesting
Expected
 
 
 
Strike
Stock
Threshold
Term
Calculated
Grant Date
Ref
Price
Price
Price
(Years)
Fair Value
October 18, 2019
(a)
$
4.17

$
4.17

Service

10
$
2.54

October 18, 2019
 
$
4.17

$
4.17

$
8.00

10
$
2.56

October 18, 2019
 
$
4.17

$
4.17

$
10.00

10
$
2.53

October 18, 2019
 
$
4.17

$
4.17

$
12.00

10
$
2.51

 
 
 
 
 
 
 
Notes:
 
 
 
 
 
 
Results based on 100,000 simulations
 
 
 
Ref (a): Options granted vest after completion of a one year year service period.

Schedule of Option Shares Outstanding, Vested and Expected to Vest
Stock options shares outstanding, vested and unvested for the period ended

 
 
 
(in thousands)
 
 
 
December 31,
 
September 30,
 
Ref
 
2019
 
2019
Vested and exercisable
(a)
 
1,280

 
1,300

Unvested
(b)
 
1,084

 
834

Options outstanding
 
 
2,364

 
2,134


Ref (a): Weighted average exercise price of vested and exercisable shares was $1.52 and $1.51 at December 31, 2019 and September 30, 2019, respectively. Aggregate intrinsic value was approximately $3.5 million and $3.9 million at December 31, 2019 and September 30, 2019, respectively. Weighted average contractual term remaining was 3.7 and 3.8 years at December 31, 2019 and September 30, 2019, respectively.