XML 12 R21.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supporting Financial Information (Tables)
3 Months Ended
Dec. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Accounts Receivable
Accounts receivable

 
 
 
(in thousands)
 
 
 
December 31,
 
September 30,
 
Ref
 
2019
 
2019
Billed receivables
 
 
$
23,261

 
$
18,924

Contract assets
 
 
4,734

 
4,302

Total accounts receivable
 
 
27,995

 
23,226

Less: Allowance for doubtful accounts
(a)
 

 

Accounts receivable, net
 
 
$
27,995

 
$
23,226


Ref (a): Accounts receivable are non-interest bearing, unsecured and carried at net realizable value. We evaluate our receivables on a quarterly basis and determine whether an allowance is appropriate based on specific collection issues. No allowance for doubtful accounts was deemed necessary at either December 31, 2019 or September 30, 2019.

Schedule of Other Current Assets
Other current assets

 
 
(in thousands)
 
 
December 31,
 
September 30,
 
 
2019
 
2019
Prepaid insurance and benefits
 
$
619

 
$
495

Other receivables
 
306

 
301

Other prepaid expenses
 
1,007

 
1,035

Other current assets
 
$
1,932

 
$
1,831

Schedule of Equipment and Improvements, Net
Equipment and improvements, net

 
 
 
(in thousands)
 
 
 
December 31,
 
September 30,
 
Ref
 
2019
 
2019
Furniture and equipment
 
 
$
1,262

 
$
1,262

Computer equipment
 
 
1,171

 
1,043

Computer software
 
 
4,019

 
3,985

Leasehold improvements
 
 
1,595

 
1,595

Total equipment and improvements
 
 
8,047

 
7,885

Less accumulated depreciation and amortization
 
 
(3,196
)
 
(2,542
)
Equipment and improvements, net
 
 
$
4,851

 
$
5,343



Ref (a): Depreciation expense was $0.7 million and $0.1 million for the three months ended December 31, 2019 and 2018, respectively.

Schedule of Intangible Assets
Intangible assets

 
 
 
(in thousands)
 
 
 
December 31,
 
September 30,
 
Ref
 
2019
 
2019
Intangible assets
(a)
 
 
 
 
Customer contracts and related customer relationships
 
 
$
45,600

 
$
45,600

Covenants not to compete
 
 
480

 
480

Trade name
 
 
2,109

 
2,109

Total intangible assets
 
 
48,189

 
48,189

Less accumulated amortization
 
 
 
 
 
Customer contracts and related customer relationships
 
 
(7,730
)
 
(6,590
)
Covenants not to compete
 
 
(176
)
 
(164
)
Trade name
 
 
(279
)
 
(227
)
Total accumulated amortization
 
 
(8,185
)
 
(6,981
)
Intangible assets, net
 
 
$
40,004

 
$
41,208


Ref (a): Intangible assets subject to amortization. The intangibles are amortized on a straight-line basis over their estimated useful lives of 10 years. The total amount of amortization expense was $1.2 million and $0.4 million for the three months ended December 31, 2019 and 2018.

Schedule of Estimated Amortization of Intangible Assets
Estimated amortization expense for future years:
(in thousands)
Remaining Fiscal 2020
$
3,614

Fiscal 2021
4,819

Fiscal 2022
4,819

Fiscal 2023
4,819

Fiscal 2024
4,819

Thereafter
17,114

Total amortization expense
$
40,004

Schedule of Accounts Payable, Accrued Expenses, and Other Current Liabilities
Accounts payable, accrued expenses and other current liabilities

 
(in thousands)
 
December 31,
 
September 30,
 
2019
 
2019
Accounts payable
$
9,908

 
$
10,054

Accrued benefits
2,278

 
2,252

Accrued bonus and incentive compensation
714

 
1,951

Accrued workers' compensation insurance
4,280

 
4,007

Other accrued expenses
1,651

 
2,369

Accounts payable, accrued expenses, and other current liabilities
$
18,831

 
$
20,633

Schedule of Debt Obligations
Debt obligations

 
 
(in thousands)
 
 
December 31,
 
September 30,
 
 
2019
 
2019
Bank term loan
 
$
56,000

 
$
56,000

Less unamortized deferred financing cost
 
(2,208
)
 
(2,371
)
Net bank debt obligation
 
53,792

 
53,629

Less current portion of term loan debt obligations
 

 

Long-term portion of bank debt obligation
 
$
53,792

 
$
53,629


    
Schedule of Interest Expense
Interest expense

 
 
 
(in thousands)
 
 
 
Three Months Ended
 
 
 
December 31,
 
Ref
 
2019
 
2018
Interest expense
(a)
 
$
(852
)
 
$
(104
)
Amortization of deferred financing costs
(b)
 
(210
)
 
(73
)
Other income (expense), net
(c)
 
121

 

Interest expense, net
 
 
$
(941
)
 
$
(177
)


Ref (a): Interest expense on borrowing
Ref (b): Amortization of expenses related to term loan and revolving line of credit
Ref (c): Gain on lease modification due to a lease amendment