XML 26 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Operating activities    
Net income $ 5,324 $ 1,836
Depreciation and amortization 3,956 2,242
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred financing costs 982 275
Stock based compensation expense 790 1,375
Deferred taxes, net 1,792 5,502
Changes in operating assets and liabilities    
Accounts receivable 617 1,631
Other current assets (57) (162)
Accrued payroll 178 1,260
Accounts payable, accrued expenses, and other current liabilities 5,262 54
Other long-term assets/liabilities (805) 64
Net cash provided by operating activities 18,039 14,077
Investing activities    
Business acquisition, net of cash acquired (67,079) 0
Purchase of equipment and improvements (405) (654)
Net cash used in investing activities (67,484) (654)
Financing activities    
Borrowing on senior debt 70,000 0
Repayments of senior debt (21,708) (11,979)
Payment of deferred financing costs (3,451) (65)
Proceeds from stock option exercise 39 46
Net cash provided by (used in) financing activities 44,880 (11,998)
Net change in cash and cash equivalents (4,565) 1,425
Cash and cash equivalents at beginning of year 6,355 4,930
Cash and cash equivalents at end of year 1,790 6,355
Supplemental disclosures of cash flow information    
Cash paid during the year for interest 1,502 800
Cash paid during the year for income taxes 543 876
Non-cash issuance of stock upon exercise of options 0 25
Derivative warrant liability reclassified as equity $ 0 $ (306)