XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Operating activities    
Net income $ 3,758 $ 79
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 2,037 1,654
Amortization of deferred financing costs 799 202
Stock based compensation expense 591 1,169
Deferred taxes, net 1,253 4,764
Changes in operating assets and liabilities    
Accounts receivable (925) (508)
Other current assets (376) (259)
Accounts payable, accrued expenses, and other current liabilities 4,039 897
Other long term assets/liabilities (23) (5)
Net cash provided by operating activities 11,153 7,993
Investing activities    
Business acquisition, net of cash acquired (66,520) 0
Purchase of equipment and improvements (29) (571)
Net cash used in investing activities (66,549) (571)
Financing activities    
Borrowing on senior debt 70,000 0
Repayments of senior debt (11,646) (5,730)
Deferred debt financing costs (3,347) (70)
Repayments of capital lease obligations 0 (8)
Proceeds from issuance of common stock upon exercise of options 39 46
Net cash provided by (used in) financing activities 55,046 (5,762)
Net change in cash and cash equivalents (350) 1,660
Cash and cash equivalents at beginning of period 6,355 4,930
Cash and cash equivalents at end of period 6,005 6,590
Supplemental disclosures of cash flow information    
Cash paid during the period for interest 248 619
Cash paid during the period for income taxes 406 630
Supplemental disclosures of non-cash financing activity    
Derivative warrant liability reclassified as equity 0 (306)
Non-cash issuance of stock upon exercise of options $ 0 $ 25