XML 20 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Operating activities    
Net income $ 3,288 $ 3,384
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,724 1,244
Amortization of debt financing costs as interest expense 268 289
Change in fair value of derivative financial instruments 102 27
Stock based compensation expense 662 465
Loss on retirement of equipment 31 3
Deferred taxes, net 1,776 (1,108)
Changes in operating assets and liabilities    
Accounts receivable (5,274) (3,351)
Other current assets (56) (113)
Accounts payable, accrued payroll, accrued expenses and other current liabilities 3,945 5,106
Other long term assets/liabilities 58 94
Net cash provided by operating activities 6,524 6,040
Investing activities    
Acquisition net of cash acquired (250) (32,241)
Purchase of equipment and improvements (1,064) (498)
Net cash used in investing activities (1,314) (32,739)
Financing activities    
Net (repayments) borrowings on senior debt (3,750) 23,437
Repayments of capital lease obligations (86) (94)
Payment of deferred financing costs 0 (1,333)
Proceeds from issuance of stock 0 2,521
Proceeds from stock option exercise 129 37
Net cash provided by (used in) financing activities (3,707) 24,568
Net change in cash and cash equivalents 1,503 (2,131)
Cash and cash equivalents at beginning of period 3,427 5,558
Cash and cash equivalents at end of period 4,930 3,427
Supplemental disclosures of cash flow information    
Cash paid during the period for interest 883 454
Cash paid during the period for income taxes 337 124
Non-cash equity consideration for acquisition $ 0 $ 2,500
Warrants issued in connection with subordinated debt 0 177