XML 33 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Instruments (Tables)
6 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis
The Company has issued warrants to purchase stock as described above. The fair value of the warrants was estimated by management in the absence of a readily ascertainable market value as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
Level 1
 
 
 
Level 2
 
 
 
Level 3
 
 
Warrant issued to acquire common stock
$

 
 
$

 
 
$
283

 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2017
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Warrant issued to acquire common stock
$
0
 
 
$
0
 
 
$
256

 
 
 
 
 
 
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
Assumptions used in valuing the warrants as of March 31, 2017 included:
Risk free interest rate
1.68
%
Contractual term
5 years

Dividend yield
%
Expected lives
4.1 years

Expected volatility
144
%
Fair value per warrant
$5.29
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Change in Level 3 liabilities for the year ended March 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
Realized/Unrealized
 
Purchases and
 
Ending Balance
 
 
Change in Realized (gains) losses for liabilities held at
 
September 30, 2016
 
(Gains) Losses
 
Settlements
 
March 31, 2017
 
 
March 31, 2017
Warrant issued to acquire common stock
$
204

 
 
$
52

 
 
$

 
 
$
256

 
 
 
$
52