XML 36 R26.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Combinations (Tables)
3 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
e allocated total acquisition consideration and the finalized allocation of fair value to the related assets and liabilities as follows:
(Amounts in thousands)
 
 
Cash
 
$
36,720

Common stock, fair value
 
2,500

Total Consideration
 
$
39,220

 
 
 
(Amounts in thousands)
 
 
Net assets acquired
 
 
Cash and cash equivalents
 
$
4,009

Accounts receivable
 
5,712

Other current assets
 
444

Total current assets
 
10,165

Accounts payable and accrued expenses
 
(5,013
)
Payroll liabilities
 
(1,432
)
Net working capital surplus
 
3,720

 
 
 
Property and equipment, net
 
403

Intangible assets:
 
 
       Customer relationships
 
16,626

       Covenant not to compete
 
480

       Trade name
 
517

       Other long term assets
 
81

Net identifiable assets acquired
 
18,107

Goodwill
 
17,393

Net assets acquired
 
$
39,220

Business Acquisition, Pro Forma Information
The pro forma results presented below include amortization charges for acquired intangible assets and adjustments to interest expense incurred and exclude related acquisition expenses.

 
 
(in thousands)
 
 
Three Months Ended
 
 
December 31,
Pro forma results
 
2016

 
2015

Revenue
 
$
26,111

 
$
28,507

Net income
 
$
324

 
$
(388
)
 
 
 
 
 
Number of shares outstanding - basic
 
11,201

 
10,949

Number of shares outstanding - diluted
 
12,690

 
10,949

 
 
 
 
 
Basic earnings per share
 
$
0.03

 
(0.04
)
Diluted earnings per share
 
$
0.03

 
(0.04
)