XML 72 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
DEBT AND CAPITAL LEASES: (Tables)
12 Months Ended
Sep. 30, 2012
DEBT AND CAPITAL LEASES  
Schedule of assumptions used in valuing warrants and embedded conversion features

 Assumptions used in valuing the warrants and the embedded conversion features at September 30, 2012 included the following:

 
  Warrants   Embedded
Conversions
Features

Risk free interest rate

  0.62%   0.23%

Contractual term

  5 years   27 months

Dividend yield

  0%   0%

Expected lives

  5 years   27 months

Expected volatility

  70.3%   70.3%

Fair value per warrants per share or per $1.25 of debt

  $0.23   $0.05

        Assumptions used in valuing the warrants and the embedded conversion features at September 30, 2011 included the following:

 
  Warrants   Embedded
Conversions
Features

Risk free interest rate

  1.60%   0.42%

Contractual term

  5 years   27 months

Dividend yield

  0%   0%

Expected lives

  5 years   27 months

Expected volatility

  70.9%   71.8%

Fair value per warrants per share or per $1.30 of debt

  $1.01   $0.63
Schedule of carrying value of convertible debentures

At September 30, 2012, the carrying value of the Convertible Debentures is as follows (amounts in thousands):

 
  September 30,  
 
  2012   2011  

Principal amount of Convertible Debentures

  $ 350   $ 350  

Less:

             

Value of financial instruments to Convertible Debentures purchasers

    (131 )   (268 )

Value of warrants issued to Convertible Debentures purchasers

    (17 )   (36 )
           

Carrying Value

  $ 202   $ 46