XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Operating activities    
Net (loss) income $ (1,324) $ 1,115
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Depreciation and amortization 4,300 4,307
Amortization of deferred financing costs charged to interest expense 433 457
Stock-based compensation expense 647 193
Deferred income taxes, net (501) 780
Changes in operating assets and liabilities:    
Accounts receivable 2,552 (14,421)
Other assets 974 (661)
Accounts payable and accrued liabilities (4,996) (6,567)
Accrued payroll (6,157) 2,275
Other liabilities (698) 984
Net cash used in operating activities (4,770) (11,538)
Investing activities    
Purchase of equipment and improvements (39) (552)
Net cash used in investing activities (39) (552)
Financing activities    
Proceeds from revolving line of credit 67,396 59,910
Repayment of revolving line of credit (62,362) (47,509)
Payments of deferred financing costs 0 (202)
Payment of tax obligations resulting from net exercise of stock options (93) 0
Net cash provided by financing activities 4,941 12,199
Net change in cash 132 109
Cash - beginning of period 125 342
Cash - end of period 257 451
Supplemental disclosure of cash flow information    
Cash paid during the period for interest 3,003 3,594
Cash paid during the period for income taxes 0 32
Common stock surrendered for the exercise of stock options (93) 0
Lease liability recognized to acquire a right-of-use asset $ 0 $ 1,377