XML 79 R67.htm IDEA: XBRL DOCUMENT v3.25.3
Provision for Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Sep. 30, 2024
Deferred tax assets:    
Net operating loss carry forwards, net $ 2,958 $ 1,903
Stock-based compensation 894 732
Accrued compensation 2,184 2,204
Capitalized transaction costs 587 532
Lease liability 3,830 1,682
Interest limitation 9,185 6,313
Total deferred tax assets 19,638 13,366
Less: valuation allowance (2,952) (1,894)
Total deferred tax assets, net 16,686 11,472
Deferred tax liabilities:    
Depreciation on fixed assets (302) (402)
Amortization on identified intangibles and goodwill (5,321) (4,364)
Accrued expenses (723) (461)
Right-of-use asset (2,393) 0
Total deferred tax liabilities (8,739) (5,227)
Net deferred tax assets $ 7,947 $ 6,245