XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Sep. 30, 2024
Current assets:    
Cash $ 125 $ 342
Accounts receivable 38,394 49,849
Other current assets 4,018 2,766
Total current assets 42,537 52,957
Goodwill 138,161 138,161
Intangible assets, net 91,865 108,321
Operating lease right-of-use assets 8,764 6,681
Deferred income taxes, net 7,947 6,245
Equipment and improvements, net 1,274 1,830
Other long-term assets 115 186
Total assets 290,663 314,381
Current liabilities:    
Accounts payable and accrued liabilities 19,246 25,290
Accrued payroll 12,153 12,848
Debt obligations - current, net of deferred financing costs 8,067 12,058
Operating lease liabilities - current 2,918 2,652
Other current liabilities 287 394
Total current liabilities 42,671 53,242
Long-term liabilities:    
Debt obligations - long-term, net of deferred financing costs 119,966 137,316
Operating lease liabilities - long-term 14,022 12,789
Other long-term liabilities 1,046 902
Total long-term liabilities 135,034 151,007
Total liabilities 177,705 204,249
Shareholders' equity:    
Common stock, $0.001 par value; authorized 40,000 shares; issued and outstanding 14,498 and 14,391 at September 30, 2025 and 2024, respectively 14 14
Additional paid-in capital 101,734 100,270
Retained earnings 11,210 9,848
Total shareholders’ equity 112,958 110,132
Total liabilities and shareholders' equity $ 290,663 $ 314,381