XML 22 R12.htm IDEA: XBRL DOCUMENT v3.25.2
Supporting Financial Information
9 Months Ended
Jun. 30, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Supporting Financial Information Supporting Financial Information
Accounts receivable

The following table summarizes accounts receivable presented on our consolidated balance sheets as follows (in thousands):
June 30,September 30,
20252024
Billed receivables$25,079 $25,904 
Contract assets19,837 23,945 
Accounts receivable$44,916 $49,849 

Other current assets

The following table summarizes other current assets presented on our consolidated balance sheets as follows (in thousands):
June 30,September 30,
20252024
Prepaid licenses and other expenses$2,070 $1,315 
Prepaid insurance and benefits1,318 545 
Other receivables1,089 906 
Other current assets$4,477 $2,766 
Goodwill

There were no changes in goodwill for the nine months ended June 30, 2025. The balance of goodwill was approximately $138.2 million as of June 30, 2025 and September 30, 2024.

Intangible assets

The following table summarizes intangible assets, net presented on our consolidated balance sheets as follows (in thousands):
June 30,September 30,
20252024
Intangible assets
Customer contracts and related customer relationships$113,622 $113,622 
Backlog37,249 37,249 
Trade name13,034 13,034 
Covenants-not-to-compete
637 637 
Total intangible assets164,542 164,542 
Less: accumulated amortization
Customer contracts and related customer relationships(49,823)(41,297)
Backlog(13,784)(10,994)
Trade name(4,466)(3,488)
Covenants-not-to-compete
(490)(442)
Total accumulated amortization(68,563)(56,221)
Intangible assets, net$95,979 $108,321 

Amortization expense was $4.1 million and $4.1 million for the three months ended June 30, 2025 and 2024, respectively, and $12.3 million and $12.3 million for the nine months ended June 30, 2025 and 2024, respectively.
As of June 30, 2025, the estimated amortization expense per fiscal year was as follows (in thousands):
Fiscal year ending:
2025 (remaining)$4,112 
202615,722 
202714,694 
202814,694 
202913,734 
Thereafter33,023 
Total amortization expense$95,979 

At June 30, 2025, the weighted-average remaining amortization period in total was 6.7 years. The weighted-average amortization period for customer contracts and related customer relationships, backlog, trade names and covenants-not-to-compete was 6.7 years, 6.6 years, 7.0 years, and 5.3 years, respectively.

Equipment and improvements, net

The following table summarizes equipment and improvements, net presented on our consolidated balance sheets as follows (in thousands):
June 30,September 30,
20252024
Furniture and equipment$1,177 $1,832 
Computer equipment and software4,190 7,273 
Leasehold improvements1,567 1,614 
Total equipment and improvements6,934 10,719 
Less: accumulated depreciation
(5,502)(8,889)
Equipment and improvements, net$1,432 $1,830 

Depreciation expense was $0.2 million and $0.2 million for the three months ended June 30, 2025 and 2024, respectively, and $0.5 million and $0.4 million for the nine months ended June 30, 2025 and 2024, respectively.

During the three months ended June 30, 2025, the Company disposed of $3.9 million of equipment and improvements, primarily within computer equipment and software category. All assets were fully depreciated and no longer in use. No cash proceeds were received as part of the disposal of these assets.

Accounts payable and accrued liabilities

The following table summarizes accounts payable and accrued liabilities presented on our consolidated balance sheets as follows (in thousands):
June 30,September 30,
20252024
Accounts payable$9,894 $13,421 
Accrued benefits143 4,519 
Accrued workers' compensation insurance795 1,528 
Accrued bonus and incentive compensation835 3,641 
Accrued interest501 619 
Other accrued expenses1,508 1,562 
Accounts payable and accrued liabilities$13,676 $25,290 
Accrued payroll

The following table summarizes accrued payroll presented on our consolidated balance sheets as follows (in thousands):
June 30,September 30,
20252024
Accrued leave$8,774 $8,569 
Accrued payroll5,719 3,070 
Accrued payroll taxes491 981 
Accrued severance38 228 
Total accrued payroll
$15,022 $12,848 

Debt obligations

The following table summarizes debt obligations presented on our consolidated balance sheets as follows (in thousands):
June 30,September 30,
20252024
Secured term loan$128,250 $142,500 
Secured revolving line of credit14,039 12,058 
Less: unamortized deferred financing costs(3,941)(5,184)
Net bank debt obligations138,348 149,374 
Less: current portion of debt obligations, net of deferred financing costs (a)(14,039)(12,058)
Long-term portion of debt obligations, net of deferred financing costs$124,309 $137,316 

As of June 30, 2025, we have satisfied quarterly minimum principal payments on our secured term loan through June 30, 2026.

(a) As of June 30, 2025, the current portion comprises the $14.0 million outstanding balance on the secured revolving line of credit.
    
Interest expense

The following table summarizes interest expense presented on our consolidated statements of operations as follows (in thousands):
Three Months EndedNine Months Ended
June 30,June 30,
2025202420252024
Interest expense (a)
$3,127 $3,756 $10,297 $11,588 
Interest income (b)
(15)(10)(57)(34)
Amortization of deferred financing costs (c)
428 397 1,309 1,437 
Interest expense$3,540 $4,143 $11,549 $12,991 

(a) Interest expense on borrowing.
(b) Interest earned from customer payments received after the due date.
(c) Amortization of expenses related to secured term loan and secured revolving line of credit.