XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Operating activities    
Net income $ 1,115 $ 2,151
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation and amortization 4,307 4,253
Amortization of deferred financing costs charged to interest expense 457 642
Stock-based compensation expense 193 620
Deferred taxes, net 780 (6)
Changes in operating assets and liabilities:    
Accounts receivable (14,421) 3,542
Other assets (661) 510
Accounts payable and accrued liabilities (6,567) (7,397)
Accrued payroll 2,275 1,909
Other liabilities 984 (1,153)
Net cash (used in) provided by operating activities (11,538) 5,071
Investing activities    
Purchase of equipment and improvements (552) (174)
Net cash used in investing activities (552) (174)
Financing activities    
Proceeds from revolving line of credit 59,910 69,831
Repayment of revolving line of credit (47,509) (64,026)
Repayments of debt obligations 0 (10,378)
Payments of deferred financing costs (202) 0
Proceeds from issuance of common stock upon exercise of options and warrants 0 261
Payment of tax obligations resulting from net exercise of stock options 0 (669)
Net cash provided by (used in) financing activities 12,199 (4,981)
Net change in cash 109 (84)
Cash - beginning of period 342 215
Cash - end of period 451 131
Supplemental disclosure of cash flow information    
Cash paid during the period for interest 3,594 3,972
Cash paid during the period for income taxes 32 0
Common stock surrendered for the exercise of stock options 0 244
Lease liability recognized to acquire a right of use asset $ 1,377 $ 0