XML 16 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Sep. 30, 2024
Current assets:    
Cash $ 451 $ 342
Accounts receivable 64,270 49,849
Other current assets 2,853 2,766
Total current assets 67,574 52,957
Goodwill 138,161 138,161
Intangible assets, net 104,207 108,321
Operating lease right-of-use assets 7,255 6,681
Deferred taxes, net 5,465 6,245
Equipment and improvements, net 2,189 1,830
Other long-term assets 158 186
Total assets 325,009 314,381
Current liabilities:    
Accounts payable and accrued liabilities 18,723 25,290
Debt obligations - current, net of deferred financing costs 27,595 12,058
Accrued payroll 15,123 12,848
Operating lease liabilities - current 2,753 2,652
Other current liabilities 494 394
Total current liabilities 64,688 53,242
Long-term liabilities:    
Debt obligations - long-term, net of deferred financing costs 134,623 137,316
Operating lease liabilities - long-term 13,354 12,789
Other long-term liabilities 904 902
Total long-term liabilities 148,881 151,007
Total liabilities 213,569 204,249
Shareholders' equity:    
Common stock, $0.001 par value; 40,000 shares authorized; 14,386 and 14,386 shares issued and outstanding at December 31, 2024 and September 30, 2024, respectively 14 14
Additional paid-in capital 100,463 100,270
Retained earnings 10,963 9,848
Total shareholders’ equity 111,440 110,132
Total liabilities and shareholders' equity $ 325,009 $ 314,381