XML 34 R4.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2024
Sep. 30, 2023
Current assets:    
Cash $ 342 $ 215
Accounts receivable 49,849 59,119
Other current assets 2,766 3,067
Total current assets 52,957 62,401
Goodwill 138,161 138,161
Intangible assets, net 108,321 124,777
Operating lease right-of-use assets 6,681 9,656
Deferred taxes, net 6,245 3,070
Equipment and improvements, net 1,830 1,590
Other long-term assets 186 186
Total assets 314,381 339,841
Current liabilities:    
Accounts payable and accrued liabilities 25,290 29,704
Accrued payroll 12,848 13,794
Debt obligations - current, net of deferred financing costs 12,058 17,188
Operating lease liabilities - current 2,652 3,463
Other current liabilities 394 638
Total current liabilities 53,242 64,787
Long-term liabilities:    
Debt obligations - long-term, net of deferred financing costs 137,316 155,147
Operating lease liabilities - long-term 12,789 15,908
Other long-term liabilities 902 1,560
Total long-term liabilities 151,007 172,615
Total liabilities 204,249 237,402
Shareholders' equity:    
Common stock, $0.001 par value; authorized 40,000 shares; issued and outstanding 14,391 and 13,950 at September 30, 2024 and 2023, respectively 14 14
Additional paid-in capital 100,270 99,974
Retained earnings 9,848 2,451
Total shareholders’ equity 110,132 102,439
Total liabilities and shareholders' equity $ 314,381 $ 339,841