XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Operating activities    
Net income $ 4,381 $ 3,628
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 4,091 3,619
Amortization of deferred financing costs 413 374
Stock based compensation expense 844 384
Deferred taxes, net 1,512 1,258
Gain from lease modification 0 (121)
Changes in operating assets and liabilities    
Accounts receivable (9,134) (11,722)
Other current assets 30 (1,211)
Accrued payroll 1,401 1,913
Accounts payable, accrued expenses, and other current liabilities 2,245 2,280
Other long-term assets/liabilities 336 260
Net cash provided by operating activities 6,119 662
Investing activities    
Business acquisition adjustment, net of cash acquired 59 0
Purchase of equipment and improvements (53) (141)
Net cash provided by (used in) investing activities 6 (141)
Financing activities    
Borrowing on senior debt 0 2,000
Repayment of senior debt (7,250) (3,000)
Payment of debt financing costs (43) (3)
Repurchase of common stock 0 (211)
Proceeds from issuance of common stock upon exercise of options 231 27
Net cash used in financing activities (7,062) (1,187)
Net change in cash and cash equivalents (937) (666)
Cash and cash equivalents at beginning of period 1,357 1,790
Cash and cash equivalents at end of period 420 1,124
Supplemental disclosures of cash flow information    
Cash paid during the period for interest 1,639 1,583
Cash paid during the period for income taxes 184 409
Supplemental disclosures of non-cash activity    
Non-cash cancellation of common stock $ 0 $ 211