XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Operating activities    
Net income $ 1,814 $ 1,551
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 2,062 1,859
Amortization of deferred financing costs 210 210
Stock based compensation expense 458 203
Deferred taxes, net 626 535
Non-cash gain from lease modification 0 (121)
Changes in operating assets and liabilities    
Accounts receivable (12,344) (4,769)
Other current assets 284 (147)
Accrued payroll (538) (254)
Accounts payable, accrued expenses, and other current liabilities (1,185) (2,103)
Other long-term assets/liabilities 95 152
Net cash (used in) operating activities (8,518) (2,884)
Investing activities    
Purchase of equipment and improvements (53) (162)
Net cash (used in) investing activities (53) (162)
Financing activities    
Borrowing on senior debt 9,150 1,800
Repayments of senior debt (1,750) 0
Payment of debt financing costs (41) (3)
Repurchase of common stock 0 (206)
Proceeds from issuance of common stock upon exercise of options 225 27
Net cash provided by financing activities 7,584 1,618
Net change in cash and cash equivalents (987) (1,428)
Cash and cash equivalents at beginning of period 1,357 1,790
Cash and cash equivalents at end of period 370 362
Supplemental disclosures of cash flow information    
Cash paid during the period for interest 852 845
Supplemental disclosures of non-cash activity    
Non-cash cancellation of common stock $ 0 $ 95