XML 19 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Operating activities    
Net income $ 7,114 $ 5,324
Depreciation and amortization 7,003 3,956
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred financing costs 721 982
Stock based compensation expense 910 790
Deferred taxes, net 2,308 1,792
Non-cash gain from lease modification (121) 0
Changes in operating assets and liabilities    
Accounts receivable (5,408) 617
Other current assets (1,592) (57)
Accrued payroll 489 178
Accounts payable, accrued expenses, and other current liabilities 7,188 5,262
Other long-term assets/liabilities 839 (805)
Net cash provided by operating activities 19,451 18,039
Investing activities    
Business acquisition, net of cash acquired (32,678) (67,079)
Purchase of equipment and improvements (152) (405)
Net cash used in investing activities (32,830) (67,484)
Financing activities    
Borrowing on senior debt 33,000 70,000
Repayments of senior debt (19,000) (21,708)
Repurchase of common stock (211) 0
Payment of deferred financing costs (898) (3,451)
Proceeds from stock option exercise 55 39
Net cash provided by financing activities 12,946 44,880
Net change in cash and cash equivalents (433) (4,565)
Cash and cash equivalents at beginning of year 1,790 6,355
Cash and cash equivalents at end of year 1,357 1,790
Supplemental disclosures of cash flow information    
Cash paid during the year for interest 2,806 1,502
Cash paid during the year for income taxes $ 917 $ 543