XML 27 R13.htm IDEA: XBRL DOCUMENT v3.20.2
Supporting Financial Information
12 Months Ended
Sep. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Supporting Financial Information Supporting Financial Information
Accounts receivable
(in thousands)
September 30,September 30,
Ref20202019
Billed receivables$24,598 $18,924 
Contract assets7,943 4,302 
Total accounts receivable32,541 23,226 
Less: Allowance for doubtful accounts(a)— — 
Accounts receivable, net$32,541 $23,226 

Ref (a): Accounts receivable are non-interest bearing, unsecured and carried at net realizable value. We evaluate our receivables on a quarterly basis and determine whether an allowance is appropriate based on specific collection issues. 0 No allowance for doubtful accounts was deemed necessary at either September 30, 2020 or September 30, 2019.
Other current assets
(in thousands)
September 30,September 30,
20202019
Prepaid insurance and benefits$665 $495 
Other receivables1,363 301 
Prepaid expenses1,471 1,035 
Other current assets$3,499 $1,831 

Equipment and improvements, net
(in thousands)
September 30,September 30,
Ref20202019
Furniture and equipment$958 $1,262 
Computer equipment1,171 1,043 
Computer software4,341 3,985 
Leasehold improvements1,595 1,595 
Total equipment and improvements8,065 7,885 
Less accumulated depreciation and amortization(4,726)(2,542)
Equipment and improvements, net(a)$3,339 $5,343 

Ref (a): Depreciation and amortization was $2.2 million and $1.2 million for the years ended September 30, 2020 and 2019, respectively.

Intangible assets, net
(in thousands)
September 30,September 30,
Ref20202019
Intangible assets(a)
Customer contracts and related customer relationships$45,600 $45,600 
Covenants not to compete480 480 
Trade name2,109 2,109 
Acquired intangibles - IBA acquisition(b)16,223 — 
Total intangible assets64,412 48,189 
Less accumulated amortization
Customer contracts and related customer relationships(11,150)(6,590)
Covenants not to compete(212)(164)
Trade name(438)(227)
Total accumulated amortization(11,800)(6,981)
Intangible assets, net$52,612 $41,208 

Ref (a): Total amount of amortization expense for the year ended September 30, 2020 and 2019 was $4.8 million and $2.7 million, respectively.

Ref (b): The Company is currently valuing the acquired intangible assets from the IBA acquisition. The balances provided are an estimate and subject to revision. Please refer to Note 16 for more information.
Estimated amortization expense for future years:(in thousands)
Fiscal 2021$6,441 
Fiscal 20226,441 
Fiscal 20236,441 
Fiscal 20246,441 
Fiscal 20256,441 
Thereafter20,407 
Total amortization expense$52,612 

Goodwill

The changes in the carrying amount of goodwill for the years ended September 30, 2020 and 2019 are as follows:
(in thousands)
RefTotal
Balance at September 30, 2018$25,989 
Increase from S3 acquisition26,769 
Balance at September 30, 201952,758 
Preliminary increase from IBA acquisition(a)14,386 
Balance at September 30, 2020$67,144 

Ref (a): The Company is currently valuing the goodwill from the IBA acquisition. The balance provided is an estimate and subject to revision. Please refer to Note 16 for more information.

Accounts payable, accrued expenses, and other current liabilities
(in thousands)
September 30,September 30,
20202019
Accounts payable$14,645 $10,054 
Accrued benefits2,833 2,252 
Accrued bonus and incentive compensation2,340 1,951 
Accrued workers' compensation insurance5,529 4,007 
Other accrued expenses3,231 2,369 
Accounts payable, accrued expenses, and other current liabilities$28,578 $20,633 


Debt Obligations
(in thousands)
September 30,September 30,
20202019
Bank term loan$70,000 $56,000 
Less unamortized deferred financing cost(2,729)(2,371)
Net bank debt obligation67,271 53,629 
Less current portion of term loan debt obligations(6,727)— 
Long-term portion of bank debt obligation$60,544 $53,629 

    
Interest expense
(in thousands)
Year Ended
 September 30,
Ref20202019
Interest expense(a)$(2,841)$(1,512)
Amortization of deferred financing costs(b)(721)(982)
Other income (expense), net(c)121 21 
Interest expense, net$(3,441)$(2,473)

Ref (a): Interest expense on borrowing
Ref (b): Amortization of expenses related to term loan and revolving line of credit. For 2019, amortization included write-off of remaining deferred financing costs related to prior loan agreement that was terminated early.
Ref (c): Gain on lease modification due to a lease amendment