XML 22 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net income $ 517.2 $ 368.8 $ 445.8
Loss from discontinued operations, net of tax 0.4 0.0 0.6
Adjustments to reconcile net income to net cash provided by operating activities—      
Provision for government, class action, and related settlements 0.0 2.8 0.0
Depreciation and amortization 256.6 243.0 218.7
Amortization of debt-related items 7.8 7.2 4.5
Loss on early extinguishment of debt 1.0 2.3 7.7
Equity in net income of nonconsolidated affiliates (4.0) (3.5) (6.7)
Distributions from nonconsolidated affiliates 2.9 3.8 6.6
Stock-based compensation 32.8 29.5 114.4
Deferred tax expense 27.8 52.4 40.0
Gain on consolidation of Yuma Rehabilitation Hospital 0.0 0.0 (19.2)
Other, net (8.2) 5.9 7.4
Changes in assets and liabilities, net of acquisitions —      
Accounts receivable (64.3) (38.1) (22.9)
Prepaid expenses and other assets (42.0) 0.1 (35.4)
Accounts payable 14.9 13.6 (6.1)
Accrued payroll (38.1) 92.0 13.2
Other liabilities 11.5 (74.9) (128.9)
Net cash used in operating activities of discontinued operations (0.5) (0.2) (4.4)
Total adjustments 198.2 335.9 188.9
Net cash provided by operating activities 715.8 704.7 635.3
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired (118.6) (1.1) (231.5)
Purchases of property and equipment (528.9) (396.0) (372.4)
Additions to capitalized software costs (15.8) (8.7) (13.0)
Purchases of intangible assets (6.5) (3.5) (18.7)
Proceeds from sale of restricted investments 0.0 12.6 17.6
Purchases of restricted investments (9.0) (8.7) (32.9)
Other, net 12.5 (2.1) (6.5)
Net cash used in investing activities (666.3) (407.5) (657.4)
Cash flows from financing activities:      
Proceeds from bond issuance 0.0 992.5 1,000.0
Principal payments on debt, including pre-payments (214.5) (718.3) (519.5)
Borrowings on revolving credit facility 300.0 330.0 635.0
Payments on revolving credit facility (100.0) (375.0) (620.0)
Principal payments under finance lease obligations (51.8) (22.5) (19.5)
Debt amendment and issuance costs 0.0 (20.3) (21.5)
Repurchases of common stock, including fees and expenses 0.0 (6.1) (45.9)
Dividends paid on common stock (112.4) (111.9) (108.7)
Purchase of equity interests in consolidated affiliates 0.0 (162.3) (162.9)
Distributions paid to noncontrolling interests of consolidated affiliates (102.9) (72.2) (79.8)
Taxes paid on behalf of employees for shares withheld (16.4) (15.7) (16.6)
Contributions from noncontrolling interests of consolidated affiliates 57.2 34.9 15.9
Other, net 0.7 1.0 (8.3)
Net cash (used in) provided by financing activities (240.1) (145.9) 48.2
(Decrease) increase in cash, cash equivalents, and restricted cash (190.6) 151.3 26.1
Cash, cash equivalents. and restricted cash at beginning of year 310.9 159.6 133.5
Cash, cash equivalents, and restricted cash at end of year 120.3 310.9 159.6
Reconciliation of Cash, Cash Equivalents, and Restricted Cash      
Cash and cash equivalents at beginning of period 224.0 94.8 69.2
Restricted cash at beginning of period 65.4 57.4 59.0
Restricted cash included in other long-term assets at beginning of period 21.5 7.4 5.3
Cash, cash equivalents. and restricted cash at beginning of year 310.9 159.6 133.5
Cash and cash equivalents at end of period 54.8 224.0 94.8
Restricted cash at end of period 65.1 65.4 57.4
Restricted cash included in other long-term assets at end of period 0.4 21.5 7.4
Cash, cash equivalents, and restricted cash at end of year 120.3 310.9 159.6
Supplemental cash flow information:      
Interest (168.4) (168.4) (155.7)
Income tax refunds 1.8 1.4 0.1
Income tax payments $ (131.4) $ (34.3) (104.2)
Supplemental schedule of noncash financing activities:      
Adoption of ASC 842     $ 349.4