XML 69 R55.htm IDEA: XBRL DOCUMENT v3.22.0.1
Variable Interest Entities - Carrying Amounts and Classification of Consolidated VIEs (Details) - USD ($)
$ in Millions
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Current assets:        
Cash and cash equivalents $ 54.8 $ 224.0 $ 94.8 $ 69.2
Accounts receivable 680.3 572.8    
Total current assets 921.4 948.6    
Property and equipment, net 2,601.6 2,206.6    
Operating lease right-of-use assets 242.0 245.7    
Goodwill 2,427.9 2,318.7 $ 2,305.2 $ 2,100.8
Intangible assets, net 417.5 431.3    
Other long-term assets 254.5 295.0    
Total assets [1] 6,864.9 6,445.9    
Current liabilities:        
Current portion of long-term debt 42.8 38.3    
Current operating lease liabilities 38.4 44.8    
Accounts payable 137.6 115.0    
Accrued payroll 265.8 253.8    
Other current liabilities 219.7 218.3    
Total current liabilities 748.8 717.3    
Long-term debt, net of current portion 3,243.9 3,250.6    
Long-term operating lease liabilities 213.1 209.6    
Other long-term liabilities 49.4 93.8    
Total liabilities 4,465.7 4,444.3    
Variable Interest Entity, Primary Beneficiary        
Current assets:        
Cash and cash equivalents 0.0 0.1    
Accounts receivable 36.3 33.1    
Other current assets 7.7 8.6    
Total current assets 44.0 41.8    
Property and equipment, net 116.3 121.1    
Operating lease right-of-use assets 3.2 4.7    
Goodwill 28.3 19.2    
Intangible assets, net 3.3 3.3    
Deferred income tax assets 0.6 0.5    
Other long-term assets 30.5 30.6    
Total assets 226.2 221.2    
Current liabilities:        
Current portion of long-term debt 1.0 0.9    
Current operating lease liabilities 1.5 1.5    
Accounts payable 5.9 6.1    
Accrued payroll 10.2 11.3    
Other current liabilities 9.2 11.7    
Total current liabilities 27.8 31.5    
Long-term debt, net of current portion 8.6 9.6    
Long-term operating lease liabilities 1.8 3.3    
Other long-term liabilities 0.0 2.4    
Total liabilities $ 38.2 $ 46.8    
[1] Our consolidated assets as of December 31, 2021 and December 31, 2020 include total assets of variable interest entities of $226.2 million and $221.2 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of December 31, 2021 and December 31, 2020 include total liabilities of the variable interest entities of $38.2 million and $46.8 million, respectively. See Note 3, Variable Interest Entities.