XML 60 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Common Share (Tables)
12 Months Ended
Dec. 31, 2013
Earnings Per Share [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments Table
Revisions for the years ended December 31, 2012 and 2011 are presented below.
 
 
Year Ended December 31,
 
 
2012
 
2011
Basic earnings per share attributable to HealthSouth common shareholders, as reported:
 
 
 
 
Continuing operations
 
$
1.65

 
$
1.42

Discontinued operations
 
0.04

 
0.54

Net income
 
$
1.69

 
$
1.96

Basic earnings per share attributable to HealthSouth common shareholders as revised using the two-class method:
 
 
 
 
Continuing operations
 
$
1.62

 
$
1.39

Discontinued operations
 
0.05

 
0.52

Net income
 
$
1.67

 
$
1.91

Computation of Basic and Diluted Earnins per Common Share
The following table sets forth the computation of basic and diluted earnings per common share (in millions, except per share amounts):
 
For the Year Ended December 31,
 
2013
 
2012
 
2011
Numerator:
 
 
 
 
 
Income from continuing operations
$
382.5

 
$
231.4

 
$
205.8

Less: Net income attributable to noncontrolling interests included in continuing operations
(57.8
)
 
(50.9
)
 
(47.0
)
Less: Income allocated to participating securities
(3.4
)
 
(2.2
)
 
(3.2
)
Less: Convertible perpetual preferred stock dividends
(21.0
)
 
(23.9
)
 
(26.0
)
Less: Repurchase of convertible perpetual preferred stock
(71.6
)
 
(0.8
)
 

Income from continuing operations attributable to HealthSouth common shareholders
228.7

 
153.6

 
129.6

(Loss) income from discontinued operations, net of tax, attributable to HealthSouth common shareholders
(1.1
)
 
4.5

 
49.9

Less: Income from discontinued operations allocated to participating securities

 
(0.1
)
 
(1.2
)
Net income attributable to HealthSouth common shareholders
$
227.6

 
$
158.0

 
$
178.3

 
 
 
 
 
 
Denominator:
 

 
 

 
 

Basic weighted average common shares outstanding
88.1

 
94.6

 
93.3

Diluted weighted average common shares outstanding
102.1

 
108.1

 
109.2

 
 
 
 
 
 
Basic and diluted earnings per share attributable to HealthSouth common shareholders:
 

 
 

 
 

Continuing operations
$
2.59

 
$
1.62

 
$
1.39

Discontinued operations
(0.01
)
 
0.05

 
0.52

Net income
$
2.58

 
$
1.67

 
$
1.91

Reconciliation of Weighted Average Number of Shares Outstanding
The following table sets forth the reconciliation between basic weighted average common shares outstanding and diluted weighted average common shares outstanding (in millions):
 
For the Year Ended December 31,
 
2013
 
2012
 
2011
Basic weighted average common shares outstanding
88.1

 
94.6

 
93.3

Convertible perpetual preferred stock
10.5

 
12.0

 
13.1

Convertible senior subordinated notes
1.0

 

 

Restricted stock awards, dilutive stock options, and restricted stock units
2.5

 
1.5

 
2.8

Diluted weighted average common shares outstanding
102.1

 
108.1

 
109.2

Schedule of Warrants
The following table summarizes information relating to these warrants and their activity during 2013 and through their expiration date (number of warrants in millions):
 
Number of Warrants
 
Weighted Average Exercise Price
Common stock warrants outstanding as of December 31, 2012
10.0

 
$
32.50

Cashless exercise
(4.8
)
 
32.50

Cash exercise
(2.3
)
 
32.50

Common stock warrants outstanding as of December 31, 2013
2.9

 
32.50

Cashless exercise
(1.8
)
 
32.16

Cash exercise
(1.0
)
 
32.16

Expired
(0.1
)
 
32.16

Common stock warrants outstanding as of January 16, 2014