XML 50 R44.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidating Financial Information (Details) (USD $)
In Millions
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Condensed Consolidating Statements of Operations    
Net operating revenues$ 497.7$ 460.8$ 1,508.8$ 1,386.7
Operating expenses:    
Salaries and benefits245.0231.7730.6684.2
Other operating expenses70.365.4216.6197.4
General and administrative expenses26.424.980.777.9
Supplies24.724.176.773.3
Depreciation and amortization19.518.458.653.7
Occupancy costs12.511.436.233.0
Provision for doubtful accounts5.13.714.914.8
Loss on disposal of assets2.80.13.90.5
Government, class action, and related settlements 0.8(10.6)0.8
Professional fees - accounting, tax, and legal4.05.216.213.8
Total operating expenses410.3385.71,223.81,149.4
Loss on early extinguishment of debt12.7 38.80.4
Interest expense and amortization of debt discounts and fees26.330.896.391.4
Other expense (income)(0.2)(0.7)(1.5)(2.8)
Loss on interest rate swaps 9.0 13.0
Equity in net income of nonconsolidated affiliates(3.1)(2.3)(8.8)(7.5)
Income from continuing operations before income tax (benefit) expense51.738.3160.2142.8
Provision for income tax (Benefit) expense18.1(0.4)21.90.7
Income from continuing operations33.638.7138.3142.1
Income (loss) from discontinued operations, net of tax34.73.253.87.8
Net income68.341.9192.1149.9
Less: Net income attributable to noncontrolling interests(11.3)(10.1)(33.4)(30.1)
Net income attributable to HealthSouth57.031.8158.7119.8
Guarantor Subsidiaries [Member]
    
Condensed Consolidating Statements of Operations    
Net operating revenues352.3326.31,079.6991.9
Operating expenses:    
Salaries and benefits169.3160.9510.7478.1
Other operating expenses49.545.0149.0135.9
Supplies17.417.054.752.2
Depreciation and amortization13.012.138.835.5
Occupancy costs9.28.527.024.4
Provision for doubtful accounts3.53.010.511.1
Loss on disposal of assets2.8 2.90.5
Total operating expenses264.7246.5793.6737.7
Interest expense and amortization of debt discounts and fees2.12.16.46.5
Other expense (income) (0.1)(0.1)(0.1)
Equity in net income of nonconsolidated affiliates(2.3)(1.8)(6.3)(5.8)
Equity in net income of consolidated affiliates(3.4)(10.0)(9.3)(9.5)
Management fees17.417.255.052.1
Income from continuing operations before income tax (benefit) expense73.872.4240.3211.0
Provision for income tax (Benefit) expense36.033.0110.896.6
Income from continuing operations37.839.4129.5114.4
Income (loss) from discontinued operations, net of tax33.71.736.23.8
Net income71.541.1165.7118.2
Net income attributable to HealthSouth71.541.1165.7118.2
Non-Guarantor Subsidiaries [Member]
    
Condensed Consolidating Statements of Operations    
Net operating revenues151.1139.0446.7408.4
Operating expenses:    
Salaries and benefits71.767.8212.1198.3
Other operating expenses22.820.366.165.7
Supplies7.16.921.520.7
Depreciation and amortization4.23.812.511.1
Occupancy costs4.44.213.112.5
Provision for doubtful accounts1.50.64.13.3
Loss on disposal of assets 0.11.0 
Total operating expenses111.7103.7330.4311.6
Interest expense and amortization of debt discounts and fees0.70.72.02.3
Other expense (income)(0.7)(0.8)(2.2)(3.6)
Equity in net income of nonconsolidated affiliates(0.1)(0.1)(0.2)(0.1)
Management fees5.45.115.915.0
Income from continuing operations before income tax (benefit) expense34.130.4100.883.2
Provision for income tax (Benefit) expense8.77.925.721.3
Income from continuing operations25.422.575.161.9
Income (loss) from discontinued operations, net of tax(2.1)(0.3)(3.0)(0.6)
Net income23.322.272.161.3
Less: Net income attributable to noncontrolling interests(11.3)(10.1)(33.4)(30.1)
Net income attributable to HealthSouth12.012.138.731.2
Eliminating Entries [Member]
    
Condensed Consolidating Statements of Operations    
Net operating revenues(11.3)(9.7)(33.5)(28.9)
Operating expenses:    
Salaries and benefits(3.4)(3.1)(10.1)(9.3)
Other operating expenses(5.4)(4.5)(16.0)(13.3)
Occupancy costs(2.5)(2.1)(7.4)(6.2)
Total operating expenses(11.3)(9.7)(33.5)(28.8)
Interest expense and amortization of debt discounts and fees(0.3)(0.5)(0.9)(1.7)
Other expense (income)0.30.50.91.7
Equity in net income of consolidated affiliates83.553.2204.4149.4
Income from continuing operations before income tax (benefit) expense(83.5)(53.2)(204.4)(149.5)
Income from continuing operations(83.5)(53.2)(204.4)(149.5)
Income (loss) from discontinued operations, net of tax   0.1
Net income(83.5)(53.2)(204.4)(149.4)
Net income attributable to HealthSouth(83.5)(53.2)(204.4)(149.4)
HealthSouth Corporation [Member]
    
Condensed Consolidating Statements of Operations    
Net operating revenues5.65.216.015.3
Operating expenses:    
Salaries and benefits7.46.117.917.1
Other operating expenses3.44.617.59.1
General and administrative expenses26.424.980.777.9
Supplies0.20.20.50.4
Depreciation and amortization2.32.57.37.1
Occupancy costs1.40.83.52.3
Provision for doubtful accounts0.10.10.30.4
Government, class action, and related settlements 0.8(10.6)0.8
Professional fees - accounting, tax, and legal4.05.216.213.8
Total operating expenses45.245.2133.3128.9
Loss on early extinguishment of debt12.7 38.80.4
Interest expense and amortization of debt discounts and fees23.828.588.884.3
Other expense (income)0.2(0.3)(0.1)(0.8)
Loss on interest rate swaps 9.0 13.0
Equity in net income of nonconsolidated affiliates(0.7)(0.4)(2.3)(1.6)
Equity in net income of consolidated affiliates(80.1)(43.2)(195.1)(139.9)
Management fees(22.8)(22.3)(70.9)(67.1)
Income from continuing operations before income tax (benefit) expense27.3(11.3)23.5(1.9)
Provision for income tax (Benefit) expense(26.6)(41.3)(114.6)(117.2)
Income from continuing operations53.930.0138.1115.3
Income (loss) from discontinued operations, net of tax3.11.820.64.5
Net income57.031.8158.7119.8
Net income attributable to HealthSouth$ 57.0$ 31.8$ 158.7$ 119.8